Value Sense
EPD

Enterprise Products Partners L.P. (EPD)

Last Price$33.71.0%
Market Cap$73.8B

EPD Rating

EPD Quality rating
5.0
How this score works?
EPD Quality rating performance

EPD Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 EPD Relative Value is $57.4, which is undervalued by 70.2%, compared to current share price of $33.7.
DCF Value vs Current Share Price
As of Mar 03, 2025 EPD DCF Value is $199.0, which is undervalued by 490.0%, compared to current share price of $33.7.
Methodology
Price per share, $
EPD
Intrinsic value$128.6
Undervalued by281.2%
Current share price
33.7
Relative value
57.4
DCF value
199.0

EPD Share Price History

1W 0.3%
1M 1.8%
6M 17.8%
YTD 36.2%
1Y 28.7%
3Y 64.9%
5Y 105.0%
10Y 102.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

EPD Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Market Cap
$73.8B
Enterprise Value
$104.2B
LTM Revenue
$56.5B
LTM Free Cash Flow
$3,626.0M
Shares Outstanding
2,187M
Employees
N/A
Growth (CAGR)
Revenue 5Y
10.7%
Operating Income 5Y
1.8%
EPS 5Y
4.14%
Free Cash Flow 5Y
11.0%
Forward Revenue 2Y
13.3%
Forward EPS 2Y
5.78%
Profitability
Gross margin
12.5%
EBIT margin
12.2%
Net income margin
10.4%
OCF margin
14.4%
FCF margin
6.4%
FCF / Net Income
61.1%
Intrinsic Value
Intrinsic Value
$128.6 (281.2% undervalued)
DCF Value
$199.8
Relative Value
$57.3
Peter Lynch fair value
$37.9
Ben Graham fair value
$29.3
Reverse DCF (implied FCF growth)
(2.5%)
EPV, % of EV
122.1%
Valuation (LTM)
EV / Revenue
1.8x
EV / EBIT
15.1x
P / FCF
20.3x
P / E
12.6x
P / BV
2.5x
PEG
2.2x
FCF Yield
4.9%
Return on Capital
ROE
20.5%
ROA
8.0%
ROIC
10.1%
ROCE
11.4%
ROE 5Y avg
18.4%
ROIC 5Y avg
9.7%
ROCE 5Y avg
9.7%
Financial Health
Cash & Short-term Investments
$1,434.0M
Net Debt
$30.5B
Net Debt / FCF
8.4x
EBIT / Interest
5.2x
Total Debt / Equity
109.4%
Dividends
Dividends per share (DPS)
$2.5
DPS 5Y CAGR
16.8%
Dividend Yield
7.5%
FCF Payout ratio
153.2%
Ex-dividend date
Jan 31, 2025
Earnings
Next earnings date
Apr 28, 2025
Last Revenue surprise
MISS by (0.7%)
Last EPS surprise
MISS by (1.5%)
Next EPS YoY growth
(8.5%)
Last 10 earnings
4 Beat & 6 Miss

EPD Stock Financials

EPD Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$49.7B -14.6% YoY

Operating Income

$6.9B +39.5% YoY

Net Income

$5.5B +0.8% YoY

EPD Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$7,569.0M -5.8% YoY

Capital Expenditure (CAPEX)

($3,266.0M) +66.3% YoY

Free Cash Flow (FCF)

$4,303.0M -29.1% YoY

EPD Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Revenue
$49.7B (14.6%) YoY
Gross profit
$6,698.0M 0.2% YoY
13.5% margin
Cost of revenue
$43.0B (16.5%) YoY
Operating income
$6,929.0M 39.5% YoY
13.9% margin
Other: $14.0M
Net interest: $1,242.0M
Operating expenses
$213.0M 0.0% YoY
Pre-tax income
$5,701.0M 0.1% YoY
11.5% margin
Net income
$5,532.0M 0.8% YoY
11.1% margin
Income tax
$44.0M
0.8% tax rate
SG&A
$231.0M (4.1%) YoY
0.5% of revenue

EPD Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$71.0B
Current assets ($12.2B, 17.3% of total)
Cash & ST investments
$180.0M (0.3%)
Accounts receivables
$7,783.0M (11.0%)
Other current assets
$4,285.0M (6.0%)
Non-current assets ($58.7B, 82.7% of total)
Long-term investments
$2,330.0M (3.3%)
Intangible assets
$3,770.0M (5.3%)
Other non-current assets
$6,830.0M (9.6%)
Financial position
Net Debt
$28.9B
$180.0M$29.1B
Cash & Short-term Investments
Total Debt
Quick ratio
0.6x
Net Debt to Free Cash Flow
6.7x
Debt to Equity ratio
101.1%

EPD Stock Ratios

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Revenue growth
EPS growth
Gross margin
Free Cash Flow margin
Net Debt to FCF
FCF to Interest
ROIC
Shareholder yield

EPD Earnings Surprises

Crunching data... Almost there!

EPD Dividends

EPD Dividend Yield

Crunching data... Almost there!

EPD Dividend Per Share

3Y
10Y
30Y
Annual
Quarterly
LTM
1Y Growth
40.9%
3Y CAGR
21.3%
5Y CAGR
16.8%
10Y CAGR
13.9%

Competing with EPD

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
EPD
$73.8B
5.0
$128.6
281.2% undervalued
28.7%
$56.5B
$3,626.0M
15.9%
6.4%
12.5%
10.1%
109.4%
ENB
$93.9B
5.1
$38.6
9.5% overvalued
29.2%
$53.5B
$5,889.0M
22.5%
11.0%
13.0%
6.7%
12.5%
WMB
$70.8B
6.1
$58.5
1.6% undervalued
65.5%
$10.6B
$2,369.0M
(2.4%)
22.3%
54.6%
6.1%
51.6%
ET
$65.6B
6.2
$61.6
224.0% undervalued
35.3%
$82.7B
$12.3B
5.2%
14.9%
15.9%
7.8%
130.4%
KMI
$60.9B
5.8
$34.1
25.8% undervalued
60.9%
$15.1B
$2,970.0M
(1.4%)
19.6%
58.7%
6.9%
99.8%
OKE
$58.4B
6.7
$219.8
127.1% undervalued
30.8%
$21.7B
$2,898.0M
23.1%
13.4%
28.9%
7.6%
144.9%
MPLX
$55.5B
7.7
$69.7
28.5% undervalued
46.1%
$11.2B
$5,198.0M
3.8%
46.5%
59.7%
33.9%
0.0%
TRP
$47.0B
6.2
$43.2
3.6% overvalued
31.8%
CA$13.6B
CA$1,368.0M
(2.1%)
10.1%
47.3%
5.9%
156.1%
TRGP
$44.6B
6.2
$77.4
60.4% overvalued
97.0%
$16.5B
$683.9M
2.6%
4.2%
21.1%
12.7%
322.9%
PBA
$22.5B
5.9
$17.1
55.5% overvalued
17.1%
CA$7,412.0M
CA$2,238.0M
(19.5%)
30.2%
41.8%
9.4%
76.1%
WES
$15.5B
7.3
$62.8
59.2% undervalued
24.8%
$3,605.2M
$1,804.4M
16.1%
50.0%
63.0%
15.7%
205.2%

FAQ

What is Enterprise Products Partners L.P. (EPD) stock rating?

As of today, Enterprise Products Partners L.P. has a stock rating of 5 (out of 10), which is considered Good.

is Enterprise Products Partners L.P. (EPD) a good stock to buy?

As of today, Enterprise Products Partners L.P. has a Good stock rating, which is 281.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.