ONEOK, Inc. (OKE)
Last Price$96.8(3.6%)
Market Cap$58.4B
OKE Rating
OKE Quality rating performance
OKE Intrinsic Value
Key Highlights:
As of Mar 03, 2025 OKE Relative Value is $86.1, which is overvalued by 11.0%, compared to current share price of $96.8.
As of Mar 03, 2025 OKE DCF Value is $366.3, which is undervalued by 278.6%, compared to current share price of $96.8.
OKE Share Price History
1W (1.4%)
1M (0.9%)
6M 6.0%
YTD 43.0%
1Y 30.8%
3Y 66.3%
5Y 98.5%
10Y 297.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
OKE Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$58.4B
$89.7B
$21.7B
$2,898.0M
Shares Outstanding
603M
Employees
N/A
Growth (CAGR)
16.4%
21.1%
10.89%
17.3%
(6.39%)
Profitability
28.9%
23.0%
14.0%
22.8%
13.4%
93.1%
Intrinsic Value
$219.8 (127.1% undervalued)
$356.6
$83.0
53.4%
Return on Capital
Financial Health
$31.3B
10.8x
3.6x
144.9%
Dividends
9.8%
4.0%
79.8%
Nov 01, 2024
Earnings
Apr 28, 2025
MISS by (11.1%)
MISS by (4.2%)
(19.2%)
6 Beat & 4 Miss
OKE Stock Financials
OKE Income Statement Metrics
Annual
Quarterly
LTM
OKE Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,421.0M +53.3% YoY
Capital Expenditure (CAPEX)
($1,595.0M) +32.7% YoY
Free Cash Flow (FCF)
$2,826.0M +67.7% YoY
OKE Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$17.7B (21.0%) YoY
Cost of revenue
$12.7B (31.5%) YoY
Pre-tax income
$3,497.0M 55.4% YoY
19.8% margin
OKE Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$44.3B
Current assets ($3,108.0M, 7.0% of total)
$338.0M (0.8%)
$1,705.0M (3.9%)
Other current assets
$1,065.0M (2.4%)
Non-current assets ($41.2B, 93.0% of total)
$1,874.0M (4.2%)
$32.7B (73.9%)
$1,316.0M (3.0%)
Other non-current assets
$5,271.0M (11.9%)
Financial position
$21.4B
Cash & Short-term
Investments
Total Debt
OKE Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
OKE Earnings Surprises
Crunching data... Almost there!
OKE Dividends
OKE Dividend Yield
Crunching data... Almost there!
OKE Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with OKE
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$58.4B | 6.7 | $219.8 127.1% undervalued | 30.8% | $21.7B | $2,898.0M | 23.1% | 13.4% | 28.9% | 7.6% | 144.9% | |
$93.9B | 5.1 | $38.6 9.5% overvalued | 29.2% | $53.5B | $5,889.0M | 22.5% | 11.0% | 13.0% | 6.7% | 12.5% | |
$73.8B | 5.0 | $128.6 281.2% undervalued | 28.7% | $56.5B | $3,626.0M | 15.9% | 6.4% | 12.5% | 10.1% | 109.4% | |
$70.8B | 6.1 | $58.5 1.6% undervalued | 65.5% | $10.6B | $2,369.0M | (2.4%) | 22.3% | 54.6% | 6.1% | 51.6% | |
$65.6B | 6.2 | $61.6 224.0% undervalued | 35.3% | $82.7B | $12.3B | 5.2% | 14.9% | 15.9% | 7.8% | 130.4% | |
$60.9B | 5.8 | $34.1 25.8% undervalued | 60.9% | $15.1B | $2,970.0M | (1.4%) | 19.6% | 58.7% | 6.9% | 99.8% | |
$55.5B | 7.7 | $69.7 28.5% undervalued | 46.1% | $11.2B | $5,198.0M | 3.8% | 46.5% | 59.7% | 33.9% | 0.0% | |
$47.0B | 6.2 | $43.2 3.6% overvalued | 31.8% | CA$13.6B | CA$1,368.0M | (2.1%) | 10.1% | 47.3% | 5.9% | 156.1% | |
$44.6B | 6.2 | $77.4 60.4% overvalued | 97.0% | $16.5B | $683.9M | 2.6% | 4.2% | 21.1% | 12.7% | 322.9% | |
$22.5B | 5.9 | $17.1 55.5% overvalued | 17.1% | CA$7,412.0M | CA$2,238.0M | (19.5%) | 30.2% | 41.8% | 9.4% | 76.1% | |
$15.5B | 7.3 | $62.8 59.2% undervalued | 24.8% | $3,605.2M | $1,804.4M | 16.1% | 50.0% | 63.0% | 15.7% | 205.2% |
FAQ
What is ONEOK, Inc. (OKE) stock rating?
As of today, ONEOK, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is ONEOK, Inc. (OKE) a good stock to buy?
As of today, ONEOK, Inc. has a Good stock rating, which is 127.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.