Kinder Morgan, Inc. (KMI)
Last Price$27.10.1%
Market Cap$60.9B
KMI Rating
KMI Quality rating performance
KMI Intrinsic Value
Key Highlights:
As of Mar 03, 2025 KMI Relative Value is $24.2, which is overvalued by 11.0%, compared to current share price of $27.1.
As of Mar 03, 2025 KMI DCF Value is $44.8, which is undervalued by 64.9%, compared to current share price of $27.1.
KMI Share Price History
1W 2.5%
1M (1.6%)
6M 27.4%
YTD 61.2%
1Y 60.9%
3Y 74.5%
5Y 85.6%
10Y 9.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
KMI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$60.9B
$92.6B
$15.1B
$2,970.0M
Shares Outstanding
2,245M
Employees
11K
Growth (CAGR)
2.7%
(2.2%)
4.17%
8.96%
Profitability
58.7%
28.8%
17.6%
37.0%
19.6%
109.2%
Intrinsic Value
$34.1 (25.8% undervalued)
$44.6
$23.7
75.1%
Return on Capital
Financial Health
$31.7B
10.7x
4.7x
99.8%
Dividends
10.5%
4.2%
86.1%
Oct 31, 2024
Earnings
Apr 15, 2025
MISS by (9.4%)
MISS by (8.0%)
(24.2%)
2 Beat & 8 Miss
KMI Stock Financials
KMI Income Statement Metrics
Annual
Quarterly
LTM
KMI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$5,635.0M -13.7% YoY
Capital Expenditure (CAPEX)
($2,629.0M) +12.1% YoY
Free Cash Flow (FCF)
$3,006.0M -28.4% YoY
KMI Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.1B (1.5%) YoY
Cost of revenue
$6,691.0M (13.6%) YoY
Pre-tax income
$3,407.0M 6.4% YoY
22.6% margin
KMI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$71.4B
Current assets ($2,521.0M, 3.5% of total)
$88.0M (0.1%)
$1,506.0M (2.1%)
Other current assets
$927.0M (1.3%)
Non-current assets ($68.9B, 96.5% of total)
$7,845.0M (11.0%)
$38.0B (53.2%)
$1,760.0M (2.5%)
Other non-current assets
$21.3B (29.8%)
Financial position
$1,921.0M
Cash & Short-term
Investments
Total Debt
KMI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
KMI Earnings Surprises
Crunching data... Almost there!
KMI Dividends
KMI Dividend Yield
Crunching data... Almost there!
KMI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with KMI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$60.9B | 5.8 | $34.1 25.8% undervalued | 60.9% | $15.1B | $2,970.0M | (1.4%) | 19.6% | 58.7% | 6.9% | 99.8% | |
$93.9B | 5.1 | $38.6 9.5% overvalued | 29.2% | $53.5B | $5,889.0M | 22.5% | 11.0% | 13.0% | 6.7% | 12.5% | |
$73.8B | 5.0 | $128.6 281.2% undervalued | 28.7% | $56.5B | $3,626.0M | 15.9% | 6.4% | 12.5% | 10.1% | 109.4% | |
$70.8B | 6.1 | $58.5 1.6% undervalued | 65.5% | $10.6B | $2,369.0M | (2.4%) | 22.3% | 54.6% | 6.1% | 51.6% | |
$65.6B | 6.2 | $61.6 224.0% undervalued | 35.3% | $82.7B | $12.3B | 5.2% | 14.9% | 15.9% | 7.8% | 130.4% | |
$58.4B | 6.7 | $219.8 127.1% undervalued | 30.8% | $21.7B | $2,898.0M | 23.1% | 13.4% | 28.9% | 7.6% | 144.9% | |
$55.5B | 7.7 | $69.7 28.5% undervalued | 46.1% | $11.2B | $5,198.0M | 3.8% | 46.5% | 59.7% | 33.9% | 0.0% | |
$47.0B | 6.2 | $43.2 3.6% overvalued | 31.8% | CA$13.6B | CA$1,368.0M | (2.1%) | 10.1% | 47.3% | 5.9% | 156.1% | |
$44.6B | 6.2 | $77.4 60.4% overvalued | 97.0% | $16.5B | $683.9M | 2.6% | 4.2% | 21.1% | 12.7% | 322.9% | |
$22.5B | 5.9 | $17.1 55.5% overvalued | 17.1% | CA$7,412.0M | CA$2,238.0M | (19.5%) | 30.2% | 41.8% | 9.4% | 76.1% | |
$15.5B | 7.3 | $62.8 59.2% undervalued | 24.8% | $3,605.2M | $1,804.4M | 16.1% | 50.0% | 63.0% | 15.7% | 205.2% |
FAQ
What is Kinder Morgan, Inc. (KMI) stock rating?
As of today, Kinder Morgan, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Kinder Morgan, Inc. (KMI) a good stock to buy?
As of today, Kinder Morgan, Inc. has a Good stock rating, which is 25.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.