WMB Rating

WMB Intrinsic Value

Key Highlights:
As of Mar 03, 2025 WMB Relative Value is $41.7, which is overvalued by 27.6%, compared to current share price of $57.6.
As of Mar 03, 2025 WMB DCF Value is $75.7, which is undervalued by 31.3%, compared to current share price of $57.6.
Methodology
Price per share, $
Current share price
57.6

WMB Share Price History

1W 0.5%
1M 2.5%
6M 28.9%
YTD 69.4%
1Y 65.5%
3Y 103.8%
5Y 307.6%
10Y 111.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WMB Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

WMB Stock Financials

WMB Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$10.5B -3.7% YoY

Operating Income

$3.3B -22.5% YoY

Net Income

$2.2B -30.0% YoY

WMB Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,974.0M -17.9% YoY

Capital Expenditure (CAPEX)

($2,573.0M) -2.9% YoY

Free Cash Flow (FCF)

$2,401.0M -29.7% YoY

WMB Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.5B (3.7%) YoY
$8,428.0M 23.9% YoY
80.2% margin
Cost of revenue
$2,075.0M (49.5%) YoY
Operating income
$3,339.0M (22.5%) YoY
31.8% margin
Other: $944.0M
Net interest: $1,297.0M
Operating expenses
$5,089.0M 104.4% YoY
Pre-tax income
$2,986.0M (32.2%) YoY
28.4% margin
Net income
$2,225.0M (30.0%) YoY
21.2% margin
Income tax
$640.0M
21.4% tax rate
SG&A
$708.0M 6.5% YoY
6.7% of revenue

WMB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$54.5B
Current assets ($2,661.0M, 4.9% of total)
$1,863.0M (3.4%)
Other current assets
$738.0M (1.4%)
Non-current assets ($51.9B, 95.1% of total)
$4,140.0M (7.6%)
$7,209.0M (13.2%)
Other non-current assets
$1,830.0M (3.4%)
Financial position
$26.9B
$60.0M$26.9B
Cash & Short-term Investments
Total Debt

WMB Stock Ratios

WMB Earnings Surprises

Crunching data... Almost there!

WMB Dividends

WMB Dividend Yield

Crunching data... Almost there!

WMB Dividend Per Share

Competing with WMB

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$70.8B
6.1
$58.5
1.6% undervalued
65.5%
$10.6B
$2,369.0M
(2.4%)
22.3%
54.6%
6.1%
51.6%
$93.9B
5.1
$38.6
9.5% overvalued
29.2%
$53.5B
$5,889.0M
22.5%
11.0%
13.0%
6.7%
12.5%
$73.8B
5.0
$128.6
281.2% undervalued
28.7%
$56.5B
$3,626.0M
15.9%
6.4%
12.5%
10.1%
109.4%
$65.6B
6.2
$61.6
224.0% undervalued
35.3%
$82.7B
$12.3B
5.2%
14.9%
15.9%
7.8%
130.4%
$60.9B
5.8
$34.1
25.8% undervalued
60.9%
$15.1B
$2,970.0M
(1.4%)
19.6%
58.7%
6.9%
99.8%
$58.4B
6.7
$219.8
127.1% undervalued
30.8%
$21.7B
$2,898.0M
23.1%
13.4%
28.9%
7.6%
144.9%
$55.5B
7.7
$69.7
28.5% undervalued
46.1%
$11.2B
$5,198.0M
3.8%
46.5%
59.7%
33.9%
0.0%
$47.0B
6.2
$43.2
3.6% overvalued
31.8%
CA$13.6B
CA$1,368.0M
(2.1%)
10.1%
47.3%
5.9%
156.1%
$44.6B
6.2
$77.4
60.4% overvalued
97.0%
$16.5B
$683.9M
2.6%
4.2%
21.1%
12.7%
322.9%
$22.5B
5.9
$17.1
55.5% overvalued
17.1%
CA$7,412.0M
CA$2,238.0M
(19.5%)
30.2%
41.8%
9.4%
76.1%
$15.5B
7.3
$62.8
59.2% undervalued
24.8%
$3,605.2M
$1,804.4M
16.1%
50.0%
63.0%
15.7%
205.2%

FAQ

What is The Williams Companies, Inc. (WMB) stock rating?

As of today, The Williams Companies, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is The Williams Companies, Inc. (WMB) a good stock to buy?

As of today, The Williams Companies, Inc. has a Good stock rating, which is 1.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.