Pembina Pipeline Corporation (PBA)
Last Price$38.5(1.0%)
Market Cap$22.5B
PBA Rating
PBA Quality rating performance
PBA Intrinsic Value
Key Highlights:
As of Mar 03, 2025 PBA Relative Value is $28.9, which is overvalued by 25.0%, compared to current share price of $38.5.
As of Mar 03, 2025 PBA DCF Value is $5.6, which is overvalued by 85.3%, compared to current share price of $38.5.
PBA Share Price History
1W 6.7%
1M 9.5%
6M (2.4%)
YTD 18.4%
1Y 17.1%
3Y 25.6%
5Y 45.3%
10Y 100.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
PBA Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$22.5B
$31.6B
CA$7,412.0M
CA$2,238.0M
Shares Outstanding
584M
Employees
N/A
Growth (CAGR)
0.5%
2.58%
20.3%
(18.4%)
7.60%
Profitability
41.8%
35.9%
25.1%
43.1%
30.2%
119.9%
Intrinsic Value
$17.1 (55.5% overvalued)
$5.8
$28.5
81.9%
Return on Capital
Financial Health
CA$141.0M
CA$13.2B
5.9x
4.5x
76.1%
Dividends
12.7%
5.2%
76.0%
Dec 16, 2024
Earnings
May 07, 2025
MISS by 0.0%
MISS by (27.3%)
(26.7%)
5 Beat & 5 Miss
PBA Stock Financials
PBA Income Statement Metrics
Annual
Quarterly
LTM
PBA Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,951.9M -10.0% YoY
Capital Expenditure (CAPEX)
($448.9M) +0.2% YoY
Free Cash Flow (FCF)
$1,503.0M -12.7% YoY
PBA Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$6,759.5M (21.4%) YoY
Cost of revenue
$4,655.7M (26.0%) YoY
Pre-tax income
$1,621.5M (32.0%) YoY
24.0% margin
PBA Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$24.6B
Current assets ($1,986.6M, 8.1% of total)
$103.4M (0.4%)
$602.1M (2.4%)
Other current assets
$1,281.1M (5.2%)
Non-current assets ($22.6B, 91.9% of total)
$5,271.7M (21.4%)
$12.3B (50.0%)
$1,142.3M (4.6%)
Other non-current assets
$3,895.5M (15.8%)
Financial position
$8,304.0M
Cash & Short-term
Investments
Total Debt
PBA Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
PBA Earnings Surprises
Crunching data... Almost there!
PBA Dividends
PBA Dividend Yield
Crunching data... Almost there!
PBA Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with PBA
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$22.5B | 5.9 | $17.1 55.5% overvalued | 17.1% | CA$7,412.0M | CA$2,238.0M | (19.5%) | 30.2% | 41.8% | 9.4% | 76.1% | |
$93.9B | 5.1 | $38.6 9.5% overvalued | 29.2% | $53.5B | $5,889.0M | 22.5% | 11.0% | 13.0% | 6.7% | 12.5% | |
$73.8B | 5.0 | $128.6 281.2% undervalued | 28.7% | $56.5B | $3,626.0M | 15.9% | 6.4% | 12.5% | 10.1% | 109.4% | |
$70.8B | 6.1 | $58.5 1.6% undervalued | 65.5% | $10.6B | $2,369.0M | (2.4%) | 22.3% | 54.6% | 6.1% | 51.6% | |
$65.6B | 6.2 | $61.6 224.0% undervalued | 35.3% | $82.7B | $12.3B | 5.2% | 14.9% | 15.9% | 7.8% | 130.4% | |
$60.9B | 5.8 | $34.1 25.8% undervalued | 60.9% | $15.1B | $2,970.0M | (1.4%) | 19.6% | 58.7% | 6.9% | 99.8% | |
$58.4B | 6.7 | $219.8 127.1% undervalued | 30.8% | $21.7B | $2,898.0M | 23.1% | 13.4% | 28.9% | 7.6% | 144.9% | |
$55.5B | 7.7 | $69.7 28.5% undervalued | 46.1% | $11.2B | $5,198.0M | 3.8% | 46.5% | 59.7% | 33.9% | 0.0% | |
$47.0B | 6.2 | $43.2 3.6% overvalued | 31.8% | CA$13.6B | CA$1,368.0M | (2.1%) | 10.1% | 47.3% | 5.9% | 156.1% | |
$44.6B | 6.2 | $77.4 60.4% overvalued | 97.0% | $16.5B | $683.9M | 2.6% | 4.2% | 21.1% | 12.7% | 322.9% | |
$15.5B | 7.3 | $62.8 59.2% undervalued | 24.8% | $3,605.2M | $1,804.4M | 16.1% | 50.0% | 63.0% | 15.7% | 205.2% |
FAQ
What is Pembina Pipeline Corporation (PBA) stock rating?
As of today, Pembina Pipeline Corporation has a stock rating of 6 (out of 10), which is considered Good.
is Pembina Pipeline Corporation (PBA) a good stock to buy?
As of today, Pembina Pipeline Corporation has a Good stock rating, which is 55.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.