ERIC

Telefonaktiebolaget LM Ericsson (publ) (ERIC)

Last Price$8.30.7%
Market Cap$28.2B

ERIC Rating

ERIC Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ERIC Relative Value is $21.3, which is undervalued by 157.1%, compared to current share price of $8.3.
As of Mar 03, 2025 ERIC DCF Value is $25.9, which is undervalued by 211.7%, compared to current share price of $8.3.
Methodology
Price per share, $
Current share price
8.3

ERIC Share Price History

1W 4.5%
1M 11.1%
6M 15.3%
YTD 38.3%
1Y 56.0%
3Y 12.3%
5Y 16.7%
10Y (21.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ERIC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
SEK 246.8B
Shares Outstanding
3,393M
Employees
N/A
Valuation (LTM)
(217.4x)
3.5x
2.0x
Return on Capital
(1.5%)
(0.5%)
6.6%
6.2%
Earnings
Apr 14, 2025
MISS by (18.4%)
BEAT by 18.2%
5 Beat & 5 Miss

ERIC Stock Financials

ERIC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$24.7B -3.0% YoY

Operating Income

$1.1B -55.8% YoY

Net Income

($2.5B) N/A

ERIC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$674.2M -76.7% YoY

Capital Expenditure (CAPEX)

($309.7M) -46.8% YoY

Free Cash Flow (FCF)

$364.5M -84.3% YoY

ERIC Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$24.7B (3.0%) YoY
$9,543.7M (10.3%) YoY
38.6% margin
Cost of revenue
$15.2B 2.2% YoY
Operating income
$1,125.6M (55.8%) YoY
4.6% margin
Other: $3,124.7M
Net interest: $191.3M
Operating expenses
$8,405.4M 3.7% YoY
Pre-tax income
$2,190.4M 0.0% YoY
(8.9%) margin
Net income
$2,484.1M 0.0% YoY
(10.0%) margin
Income tax
$261.6M
(11.9%) tax rate
R&D
$4,865.8M 9.5% YoY
19.7% of revenue
SG&A
$3,539.6M 5.6% YoY
14.3% of revenue

ERIC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$29.3B
Current assets ($15.3B, 52.2% of total)
$4,419.2M (15.1%)
$5,505.9M (18.8%)
Other current assets
$5,372.2M (18.3%)
Non-current assets ($14.0B, 47.8% of total)
$2,059.8M (7.0%)
$2,699.0M (9.2%)
Other non-current assets
$7,434.0M (25.4%)
Financial position
$943.0M
$4,419.2M$5,362.2M
Cash & Short-term Investments
Total Debt

ERIC Stock Ratios

ERIC Earnings Surprises

Crunching data... Almost there!

ERIC Dividends

ERIC Dividend Yield

Crunching data... Almost there!

ERIC Dividend Per Share

Competing with ERIC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$28.2B
6.6
$23.8
186.3% undervalued
56.0%
SEK 246.8B
SEK 40.2B
(11.0%)
16.3%
43.3%
6.6%
51.0%
$256.2B
6.1
$77.3
21.8% undervalued
33.3%
$54.2B
$13.2B
(5.3%)
24.4%
64.8%
13.0%
68.2%
$72.0B
7.6
$257.1
39.8% overvalued
28.6%
$10.8B
$2,133.0M
8.4%
19.7%
50.3%
26.0%
358.3%
$27.8B
7.0
$8.1
61.4% undervalued
41.5%
€19.2B
€3,070.0M
(20.1%)
16.0%
56.5%
7.8%
N/A
$25.7B
6.5
$44.6
134.3% undervalued
14.0%
$30.1B
$1,974.0M
3.2%
6.6%
32.2%
7.1%
73.3%
$20.3B
7.6
$154.5
53.1% overvalued
199.1%
$2,150.7M
$776.3M
14.6%
36.1%
39.9%
71.9%
19.7%
$16.2B
7.3
$258.3
15.8% overvalued
5.2%
$4,975.0M
$954.0M
8.6%
19.2%
47.4%
11.5%
64.9%
$11.8B
5.9
$53.5
48.4% undervalued
(2.4%)
$5,073.6M
$672.6M
(8.8%)
13.3%
58.8%
5.3%
36.6%
$11.2B
6.3
$44.1
41.0% overvalued
19.5%
$4,015.0M
$375.3M
(8.5%)
9.3%
41.3%
6.0%
58.0%
$8,883.7M
6.1
$10.6
78.9% overvalued
134.1%
$245.6M
($29.9M)
48.4%
(12.2%)
61.9%
(22.1%)
2.3%
$8,713.0M
5.6
$198.0
537.3% undervalued
138.1%
$15.8B
($600.9M)
(7.0%)
(3.8%)
22.7%
(1.1%)
147.3%

FAQ

What is Telefonaktiebolaget LM Ericsson (publ) (ERIC) stock rating?

As of today, Telefonaktiebolaget LM Ericsson (publ) has a stock rating of 7 (out of 10), which is considered Good.

is Telefonaktiebolaget LM Ericsson (publ) (ERIC) a good stock to buy?

As of today, Telefonaktiebolaget LM Ericsson (publ) has a Good stock rating, which is 186.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.