Motorola Solutions, Inc. (MSI)
Last Price$427.4(2.9%)
Market Cap$72.0B
MSI Rating
MSI Quality rating performance
MSI Intrinsic Value
Key Highlights:
As of Mar 03, 2025 MSI Relative Value is $237.3, which is overvalued by 44.5%, compared to current share price of $427.4.
As of Mar 03, 2025 MSI DCF Value is $281.2, which is overvalued by 34.2%, compared to current share price of $427.4.
MSI Share Price History
1W 1.6%
1M (9.7%)
6M (2.5%)
YTD 38.5%
1Y 28.6%
3Y 100.1%
5Y 161.2%
10Y 641.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
MSI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$72.0B
$76.0B
$10.8B
$2,133.0M
Shares Outstanding
169M
Employees
21K
Growth (CAGR)
6.5%
11.4%
12.88%
55.31%
Profitability
50.3%
25.1%
14.6%
22.1%
19.7%
135.1%
Intrinsic Value
$257.1 (39.8% overvalued)
$279.7
$234.4
$287.0
$504.5
31.3%
Return on Capital
Financial Health
$2,102.0M
$4,000.0M
1.9x
16.4x
358.3%
Dividends
13.3%
0.9%
30.7%
Dec 13, 2024
Earnings
Apr 30, 2025
BEAT by 1.1%
BEAT by 9.6%
(2.9%)
10 Beat & null Miss
MSI Stock Financials
MSI Income Statement Metrics
Annual
Quarterly
LTM
MSI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,391.0M +17.0% YoY
Capital Expenditure (CAPEX)
($257.0M) +2.0% YoY
Free Cash Flow (FCF)
$2,134.0M +19.1% YoY
MSI Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.8B 8.4% YoY
Cost of revenue
$5,305.0M 5.9% YoY
Pre-tax income
$1,972.0M (8.1%) YoY
18.2% margin
MSI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.6B
Current assets ($6,479.0M, 44.4% of total)
$2,102.0M (14.4%)
$3,280.0M (22.5%)
Other current assets
$1,097.0M (7.5%)
Non-current assets ($8,116.0M, 55.6% of total)
$135.0M (0.9%)
$1,551.0M (10.6%)
$1,249.0M (8.6%)
Other non-current assets
$5,181.0M (35.5%)
Financial position
$4,000.0M
Cash & Short-term
Investments
Total Debt
MSI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
MSI Earnings Surprises
Crunching data... Almost there!
MSI Dividends
MSI Dividend Yield
Crunching data... Almost there!
MSI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with MSI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$72.0B | 7.6 | $257.1 39.8% overvalued | 28.6% | $10.8B | $2,133.0M | 8.4% | 19.7% | 50.3% | 26.0% | 358.3% | |
$256.2B | 6.1 | $77.3 21.8% undervalued | 33.3% | $54.2B | $13.2B | (5.3%) | 24.4% | 64.8% | 13.0% | 68.2% | |
$28.2B | 6.6 | $23.8 186.3% undervalued | 56.0% | SEK 246.8B | SEK 40.2B | (11.0%) | 16.3% | 43.3% | 6.6% | 51.0% | |
$27.8B | 7.0 | $8.1 61.4% undervalued | 41.5% | €19.2B | €3,070.0M | (20.1%) | 16.0% | 56.5% | 7.8% | N/A | |
$25.7B | 6.5 | $44.6 134.3% undervalued | 14.0% | $30.1B | $1,974.0M | 3.2% | 6.6% | 32.2% | 7.1% | 73.3% | |
$20.3B | 7.6 | $154.5 53.1% overvalued | 199.1% | $2,150.7M | $776.3M | 14.6% | 36.1% | 39.9% | 71.9% | 19.7% | |
$16.2B | 7.3 | $258.3 15.8% overvalued | 5.2% | $4,975.0M | $954.0M | 8.6% | 19.2% | 47.4% | 11.5% | 64.9% | |
$11.8B | 5.9 | $53.5 48.4% undervalued | (2.4%) | $5,073.6M | $672.6M | (8.8%) | 13.3% | 58.8% | 5.3% | 36.6% | |
$11.2B | 6.3 | $44.1 41.0% overvalued | 19.5% | $4,015.0M | $375.3M | (8.5%) | 9.3% | 41.3% | 6.0% | 58.0% | |
$8,883.7M | 6.1 | $10.6 78.9% overvalued | 134.1% | $245.6M | ($29.9M) | 48.4% | (12.2%) | 61.9% | (22.1%) | 2.3% | |
$8,713.0M | 5.6 | $198.0 537.3% undervalued | 138.1% | $15.8B | ($600.9M) | (7.0%) | (3.8%) | 22.7% | (1.1%) | 147.3% |
FAQ
What is Motorola Solutions, Inc. (MSI) stock rating?
As of today, Motorola Solutions, Inc. has a stock rating of 8 (out of 10), which is considered Great.
is Motorola Solutions, Inc. (MSI) a good stock to buy?
As of today, Motorola Solutions, Inc. has a Great stock rating, which is 39.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.