SATS Rating

SATS Intrinsic Value

Key Highlights:
As of Mar 03, 2025 SATS Relative Value is $203.3, which is undervalued by 554.2%, compared to current share price of $31.1.
As of Mar 03, 2025 SATS DCF Value is ($6.2), which is overvalued by 119.9%, compared to current share price of $31.1.
Methodology
Price per share, $
Current share price
31.1
DCF value
negative

SATS Share Price History

1W 7.1%
1M 12.8%
6M 71.8%
YTD 97.8%
1Y 138.1%
3Y 34.5%
5Y (11.1%)
10Y (30.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SATS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,713.0M
Shares Outstanding
280M
Employees
14K
Intrinsic Value
Valuation (LTM)
(108.5x)
(14.5x)
(45.4x)
0.4x
(0.0x)
(6.9%)
Return on Capital
(0.6%)
(0.2%)
(1.1%)
(0.7%)
Earnings

SATS Stock Financials

SATS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$15.8B -7.0% YoY

Operating Income

($0.3B) +9.4% YoY

Net Income

($0.0B) -98.4% YoY

SATS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,252.7M -48.5% YoY

Capital Expenditure (CAPEX)

($1,544.9M) -39.4% YoY

Free Cash Flow (FCF)

($292.2M) -3.8% YoY

SATS Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.8B (7.0%) YoY
$5,689.9M 12.2% YoY
36.0% margin
Cost of revenue
$10.1B (15.1%) YoY
Operating expenses
$5,994.0M 12.1% YoY
Net income
$26.6M (98.4%) YoY
(0.2%) margin
Other: $3,540.5M
SG&A
$2,426.8M (18.8%) YoY
15.3% of revenue

SATS Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$60.9B
Current assets ($8,095.7M, 13.3% of total)
$5,698.3M (9.4%)
$1,198.7M (2.0%)
Other current assets
$1,198.7M (2.0%)
Non-current assets ($52.8B, 86.7% of total)
$202.3M (0.3%)
$74.9M (0.1%)
Other non-current assets
$40.1B (65.8%)
Financial position
$59.0B
$5,698.3M$64.7B
Cash & Short-term Investments
Total Debt

SATS Stock Ratios

SATS Earnings Surprises

Crunching data... Almost there!

SATS Dividends

SATS Dividend Yield

Crunching data... Almost there!

SATS Dividend Per Share

Competing with SATS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,713.0M
5.6
$198.0
537.3% undervalued
138.1%
$15.8B
($600.9M)
(7.0%)
(3.8%)
22.7%
(1.1%)
147.3%
$256.2B
6.1
$77.3
21.8% undervalued
33.3%
$54.2B
$13.2B
(5.3%)
24.4%
64.8%
13.0%
68.2%
$72.0B
7.6
$257.1
39.8% overvalued
28.6%
$10.8B
$2,133.0M
8.4%
19.7%
50.3%
26.0%
358.3%
$28.2B
6.6
$23.8
186.3% undervalued
56.0%
SEK 246.8B
SEK 40.2B
(11.0%)
16.3%
43.3%
6.6%
51.0%
$27.8B
7.0
$8.1
61.4% undervalued
41.5%
€19.2B
€3,070.0M
(20.1%)
16.0%
56.5%
7.8%
N/A
$25.7B
6.5
$44.6
134.3% undervalued
14.0%
$30.1B
$1,974.0M
3.2%
6.6%
32.2%
7.1%
73.3%
$20.3B
7.6
$154.5
53.1% overvalued
199.1%
$2,150.7M
$776.3M
14.6%
36.1%
39.9%
71.9%
19.7%
$16.2B
7.3
$258.3
15.8% overvalued
5.2%
$4,975.0M
$954.0M
8.6%
19.2%
47.4%
11.5%
64.9%
$11.8B
5.9
$53.5
48.4% undervalued
(2.4%)
$5,073.6M
$672.6M
(8.8%)
13.3%
58.8%
5.3%
36.6%
$11.2B
6.3
$44.1
41.0% overvalued
19.5%
$4,015.0M
$375.3M
(8.5%)
9.3%
41.3%
6.0%
58.0%
$8,883.7M
6.1
$10.6
78.9% overvalued
134.1%
$245.6M
($29.9M)
48.4%
(12.2%)
61.9%
(22.1%)
2.3%

FAQ

What is EchoStar Corporation (SATS) stock rating?

As of today, EchoStar Corporation has a stock rating of 6 (out of 10), which is considered Good.

is EchoStar Corporation (SATS) a good stock to buy?

As of today, EchoStar Corporation has a Good stock rating, which is 537.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.