NOK Rating

NOK Intrinsic Value

Key Highlights:
As of Mar 03, 2025 NOK Relative Value is $8.2, which is undervalued by 62.7%, compared to current share price of $5.0.
As of Mar 03, 2025 NOK DCF Value is N/A, which is undervalued by N/A, compared to current share price of $5.0.
Methodology
Price per share, $
Current share price
5.0
DCF value
not available

NOK Share Price History

1W 2.2%
1M 8.4%
6M 14.9%
YTD 50.9%
1Y 41.5%
3Y 6.8%
5Y 39.9%
10Y (26.1%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NOK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

NOK Stock Financials

NOK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$24.1B -10.6% YoY

Operating Income

$1.8B -27.2% YoY

Net Income

$0.7B -84.4% YoY

NOK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,424.2M -10.7% YoY

Capital Expenditure (CAPEX)

($705.1M) +8.5% YoY

Free Cash Flow (FCF)

$719.1M -23.8% YoY

NOK Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$24.1B (10.6%) YoY
$9,393.9M (15.0%) YoY
39.0% margin
Cost of revenue
$14.7B (7.6%) YoY
Operating income
$1,825.4M (27.2%) YoY
7.6% margin
Other: $257.4M
Net interest: $53.0M
Operating expenses
$7,568.5M (11.4%) YoY
Pre-tax income
$1,621.0M (31.4%) YoY
6.7% margin
Net income
$719.1M (84.4%) YoY
3.0% margin
Income tax
$892.1M
55.0% tax rate
R&D
$4,679.1M (4.9%) YoY
19.4% of revenue
SG&A
$3,167.3M (2.8%) YoY
13.2% of revenue

NOK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$44.0B
Current assets ($20.1B, 45.6% of total)
$9,094.9M (20.7%)
$7,439.3M (16.9%)
Other current assets
$3,516.5M (8.0%)
Non-current assets ($23.9B, 54.4% of total)
$2,100.4M (4.8%)
$1,198.7M (2.7%)
Other non-current assets
$17.5B (39.8%)
Financial position
($3,368.6M)
$9,094.9M$5,726.3M
Cash & Short-term Investments
Total Debt

NOK Stock Ratios

NOK Earnings Surprises

Crunching data... Almost there!

NOK Dividends

NOK Dividend Yield

Crunching data... Almost there!

NOK Dividend Per Share

Competing with NOK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$27.8B
7.0
$8.1
61.4% undervalued
41.5%
€19.2B
€3,070.0M
(20.1%)
16.0%
56.5%
7.8%
N/A
$256.2B
6.1
$77.3
21.8% undervalued
33.3%
$54.2B
$13.2B
(5.3%)
24.4%
64.8%
13.0%
68.2%
$72.0B
7.6
$257.1
39.8% overvalued
28.6%
$10.8B
$2,133.0M
8.4%
19.7%
50.3%
26.0%
358.3%
$28.2B
6.6
$23.8
186.3% undervalued
56.0%
SEK 246.8B
SEK 40.2B
(11.0%)
16.3%
43.3%
6.6%
51.0%
$25.7B
6.5
$44.6
134.3% undervalued
14.0%
$30.1B
$1,974.0M
3.2%
6.6%
32.2%
7.1%
73.3%
$20.3B
7.6
$154.5
53.1% overvalued
199.1%
$2,150.7M
$776.3M
14.6%
36.1%
39.9%
71.9%
19.7%
$16.2B
7.3
$258.3
15.8% overvalued
5.2%
$4,975.0M
$954.0M
8.6%
19.2%
47.4%
11.5%
64.9%
$11.8B
5.9
$53.5
48.4% undervalued
(2.4%)
$5,073.6M
$672.6M
(8.8%)
13.3%
58.8%
5.3%
36.6%
$11.2B
6.3
$44.1
41.0% overvalued
19.5%
$4,015.0M
$375.3M
(8.5%)
9.3%
41.3%
6.0%
58.0%
$8,883.7M
6.1
$10.6
78.9% overvalued
134.1%
$245.6M
($29.9M)
48.4%
(12.2%)
61.9%
(22.1%)
2.3%
$8,713.0M
5.6
$198.0
537.3% undervalued
138.1%
$15.8B
($600.9M)
(7.0%)
(3.8%)
22.7%
(1.1%)
147.3%

FAQ

What is Nokia Oyj (NOK) stock rating?

As of today, Nokia Oyj has a stock rating of 7 (out of 10), which is considered Good.

is Nokia Oyj (NOK) a good stock to buy?

As of today, Nokia Oyj has a Good stock rating, which is 61.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.