Last Price$278.5(5.1%)
Market Cap$113.4B
LTM Goodwill & Intangible Assets
$19.4B
YoY Growth
-3.5%
3Y CAGR
-2.0%
5Y CAGR
+1.4%
Stock quality & Intrinsic value
7/10
40.1% overvalued
Eaton Corporation plc Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $3,077.0M | $3,765.0M | $4,003.0M | $5,539.0M | $7,750.0M | $7,876.0M | $7,726.0M | $7,729.0M | $21.7B | $21.7B | $20.4B | $19.5B | $18.7B | $18.8B | $18.2B | $18.1B | $17.1B | $20.6B | $20.3B | $20.1B |
Overvalued or undervalued?
Check the intrinsic value for ETN
and see if it's the right time to invest.
Eaton Corporation plc (ETN) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Eaton Corporation plcETN
$19.4B
(3.5%)
(2.0%)
1.4%
Median Peer Set
$8,202.4M
(2.9%)
7.5%
11.0%
Roper Technologies, Inc.ROP
$28.4B
12.0%
11.1%
12.9%
Emerson Electric Co.EMR
$27.9B
(4.5%)
38.6%
25.0%
Parker-Hannifin CorporationPH
$17.8B
(5.4%)
16.2%
8.2%
Ingersoll Rand Inc.IR
$12.5B
22.5%
8.2%
37.6%
AMETEK, Inc.AME
$11.0B
3.4%
6.9%
9.1%
Illinois Tool Works Inc.ITW
$5,431.0M
(2.4%)
(2.9%)
0.3%
Rockwell Automation, Inc.ROK
$4,942.0M
(4.2%)
2.3%
21.9%
Cummins Inc.CMI
$4,721.0M
(5.9%)
29.2%
15.6%
Howmet Aerospace Inc.HWM
$4,485.0M
(1.2%)
(1.0%)
(2.7%)
Otis Worldwide CorporationOTIS
$1,859.0M
(3.3%)
(3.8%)
(2.7%)
ETN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9,817.0 0.0% | 11,115.0 13.2% | 12,370.0 11.3% | 13,033.0 5.4% | 15,376.0 18.0% | 11,873.0 (22.8%) | 13,715.0 15.5% | 16,049.0 17.0% | 16,311.0 1.6% | 22,046.0 35.2% | 22,552.0 2.3% | 20,855.0 (7.5%) | 19,747.0 (5.3%) | 20,404.0 3.3% | 21,609.0 5.9% | 21,390.0 (1.0%) | 17,858.0 (16.5%) | 19,628.0 9.9% | 20,752.0 5.7% | 23,196.0 11.8% |
| Cost of Goods Sold (COGS) | 7,082.0 | 8,012.0 | 9,050.0 | 9,382.0 | 11,191.0 | 8,782.0 | 9,633.0 | 11,261.0 | 11,448.0 | 15,369.0 | 15,646.0 | 14,292.0 | 13,400.0 | 13,756.0 | 14,511.0 | 14,338.0 | 12,408.0 | 13,293.0 | 13,865.0 | 14,763.0 |
% margin | 2,735.0 27.9% | 3,103.0 27.9% | 3,320.0 26.8% | 3,651.0 28.0% | 4,185.0 27.2% | 3,091.0 26.0% | 4,082.0 29.8% | 4,788.0 29.8% | 4,863.0 29.8% | 6,677.0 30.3% | 6,906.0 30.6% | 6,563.0 31.5% | 6,347.0 32.1% | 6,648.0 32.6% | 7,098.0 32.8% | 7,052.0 33.0% | 5,450.0 30.5% | 6,335.0 32.3% | 6,887.0 33.2% | 8,433.0 36.4% |
| Operating Expenses | 1,848.0 | 2,044.0 | 2,267.0 | 2,474.0 | 2,773.0 | 2,647.0 | 2,911.0 | 3,155.0 | 3,333.0 | 4,530.0 | 4,457.0 | 4,221.0 | 4,094.0 | 4,149.0 | 4,132.0 | 4,189.0 | 3,626.0 | 3,872.0 | 3,892.0 | 4,438.0 |
| Research & Development Expenses (R&D) | 261.0 | 287.0 | 321.0 | 335.0 | 417.0 | 395.0 | 425.0 | 417.0 | 439.0 | 644.0 | 647.0 | 625.0 | 589.0 | 584.0 | 584.0 | 606.0 | 551.0 | 616.0 | 665.0 | 754.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,587.0 | 1,757.0 | 1,946.0 | 2,139.0 | 2,513.0 | 2,252.0 | 2,486.0 | 2,738.0 | 2,894.0 | 3,886.0 | 3,810.0 | 3,596.0 | 3,505.0 | 3,565.0 | 3,548.0 | 3,583.0 | 3,075.0 | 3,256.0 | 3,227.0 | 3,795.0 |
% margin | 887.0 9.0% | 1,059.0 9.5% | 1,053.0 8.5% | 1,177.0 9.0% | 1,255.0 8.2% | 444.0 3.7% | 1,171.0 8.5% | 1,633.0 10.2% | 1,530.0 9.4% | 2,147.0 9.7% | 2,449.0 10.9% | 2,342.0 11.2% | 2,253.0 11.4% | 2,499.0 12.2% | 2,966.0 13.7% | 1,943.0 9.1% | 863.0 4.8% | 1,501.0 7.6% | 2,077.0 10.0% | 3,885.0 16.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 272.0 | 221.0 | 144.0 | 88.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 147.0 | 157.0 | 150.0 | 136.0 | 118.0 | 208.0 | 271.0 | 227.0 | 232.0 | 233.0 | 246.0 | 271.0 | 236.0 | 149.0 | 144.0 | 144.0 | 151.0 |
| Pre-tax Income | 781.0 | 996.0 | 989.0 | 1,041.0 | 1,128.0 | 303.0 | 1,036.0 | 1,553.0 | 1,251.0 | 1,884.0 | 1,761.0 | 2,145.0 | 2,127.0 | 3,368.0 | 2,424.0 | 2,591.0 | 1,746.0 | 2,896.0 | 2,911.0 | 3,827.0 |
% effective tax rate | 133.0 17.0% | 191.0 19.2% | 77.0 7.8% | 82.0 7.9% | 73.0 6.5% | (82.0) (27.1%) | 99.0 9.6% | 201.0 12.9% | 31.0 2.5% | 11.0 0.6% | (42.0) (2.4%) | 164.0 7.6% | 202.0 9.5% | 382.0 11.3% | 278.0 11.5% | 378.0 14.6% | 331.0 19.0% | 750.0 25.9% | 445.0 15.3% | 604.0 15.8% |
% margin | 648.0 6.6% | 805.0 7.2% | 950.0 7.7% | 994.0 7.6% | 1,058.0 6.9% | 383.0 3.2% | 929.0 6.8% | 1,350.0 8.4% | 1,217.0 7.5% | 1,861.0 8.4% | 1,793.0 8.0% | 1,979.0 9.5% | 1,922.0 9.7% | 2,985.0 14.6% | 2,145.0 9.9% | 2,211.0 10.3% | 1,410.0 7.9% | 2,144.0 10.9% | 2,462.0 11.9% | 3,218.0 13.9% |
| EPS | 2.12 | 2.68 | 3.16 | 3.38 | 3.30 | 1.16 | 2.76 | 3.98 | 3.54 | 3.93 | 3.78 | 4.23 | 4.21 | 6.71 | 4.94 | 5.28 | 3.51 | 5.38 | 6.18 | 8.06 |
| Diluted EPS | 2.07 | 2.62 | 3.11 | 3.31 | 3.26 | 1.14 | 2.73 | 3.93 | 3.46 | 3.90 | 3.76 | 4.22 | 4.20 | 6.68 | 4.91 | 5.25 | 3.49 | 5.34 | 6.14 | 8.02 |
% margin | 1,268.0 12.9% | 1,428.0 12.8% | 1,463.0 11.8% | 1,646.0 12.6% | 1,877.0 12.2% | 1,017.0 8.6% | 1,723.0 12.6% | 2,227.0 13.9% | 2,057.0 12.6% | 3,307.0 15.0% | 3,586.0 15.9% | 3,302.0 15.8% | 3,176.0 16.1% | 3,418.0 16.8% | 3,875.0 17.9% | 2,827.0 13.2% | 1,674.0 9.4% | 2,423.0 12.3% | 3,031.0 14.6% | 4,904.0 21.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Eaton Corporation plc's Goodwill & Intangible Assets?
As of today, Eaton Corporation plc's last 12-month Goodwill & Intangible Assets is $19.4B, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Eaton Corporation plc's Goodwill & Intangible Assets growth rate?
Over the last year, Eaton Corporation plc's Goodwill & Intangible Assets growth was (3.5%). The average annual Goodwill & Intangible Assets growth rates for Eaton Corporation plc have been (2.8%) over the past three years, 1.4% over the past five years.
3) Is Eaton Corporation plc's Goodwill & Intangible Assets growth rate Good?
Over the last year, Eaton Corporation plc's Goodwill & Intangible Assets growth was (3.5%), which is lower than industry growth of (0.0%). It indicates that Eaton Corporation plc's Goodwill & Intangible Assets growth is Good.