Last Price$193.5(2.3%)
Market Cap$25.5B
6.6%
Peers median - 11.5%
21.1%
Peers median - 9.4%
419.5%
Peers median - 23.4%
9.5%
Peers median - 14.1%
Competing with EXPE
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$25.5B | 7.2 | $189.3 2.2% overvalued | 42.8% | $13.7B | $2,894.0M | 6.6% | 21.1% | 86.4% | 9.5% | 419.5% | |
$165.7B | 7.7 | $3,418.9 30.9% overvalued | 44.2% | $23.7B | $7,894.0M | 11.1% | 33.3% | 97.9% | 119.3% | (424.9%) | |
$89.5B | 7.2 | $53.0 62.4% overvalued | (10.8%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$66.5B | 7.2 | $145.6 39.6% overvalued | 93.3% | $16.5B | $1,997.0M | 18.6% | 12.1% | 43.0% | 12.5% | 269.2% | |
$41.1B | 6.6 | $51.1 11.5% overvalued | 35.8% | CN¥50.9B | (CN¥85.8M) | 29.7% | (0.2%) | 81.6% | 15.7% | 33.0% | |
$10.9B | 7.1 | $19.5 79.4% overvalued | 58.5% | $935.8M | $109.5M | 28.5% | 11.7% | 56.6% | 66.1% | 19.5% | |
$9,880.3M | 6.6 | $49.8 126.7% undervalued | 13.0% | $9,479.7M | $838.9M | 10.9% | 8.8% | 35.5% | 9.4% | 919.0% | |
$3,827.2M | 6.0 | $197.2 255.6% undervalued | 29.1% | $3,865.0M | $383.0M | 3.1% | 9.9% | 54.8% | 11.0% | (11.4%) | |
$2,097.2M | 5.0 | $27.6 91.9% undervalued | (46.8%) | $1,835.0M | $121.0M | 2.6% | 6.6% | 90.5% | 1.0% | 95.8% | |
$1,599.1M | 7.0 | $22.5 16.5% undervalued | 119.1% | $756.3M | $32.0M | 16.7% | 4.2% | 71.6% | 87.1% | (67.0%) | |
$1,562.8M | 5.2 | $9.0 130.1% undervalued | 62.4% | $3,029.6M | $2,542.0K | 4.2% | 0.1% | 42.7% | 8.7% | (318.2%) |
Compare EXPE Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Expedia Group, Inc.EXPE
1.9x
6.6%
70.7%
9.0%
Median Peer Set
3.8x
21.8%
5.1%
14.0%
Airbnb, Inc.ABNB
7.3x
11.9%
(44.3%)
23.9%
Booking Holdings Inc.BKNG
7.0x
25.0%
54.7%
20.1%
Despegar.com, Corp.DESP
2.0x
31.2%
(90.4%)
3.5%
MakeMyTrip LimitedMMYT
11.2x
32.0%
N/A
27.7%
Norwegian Cruise Line Holdings Ltd.NCLH
2.4x
76.5%
N/A
1.9%
Royal Caribbean Cruises Ltd.RCL
5.3x
18.6%
65.0%
17.5%
Sabre CorporationSABR
1.9x
4.2%
(53.2%)
(9.2%)
Trip.com Group LimitedTCOM
5.3x
110.8%
355.4%
22.3%
Travel + Leisure Co.TNL
1.0x
3.0%
10.2%
10.6%
Tripadvisor, Inc.TRIP
1.1x
2.6%
1,601.5%
0.3%
Compare EXPE Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Expedia Group, Inc. (EXPE) revenue growth compare to peers and the industry?
Expedia Group, Inc. (EXPE) revenue growth is 6.6%, compared to the peers' median of 11.5%.
2. How does Expedia Group, Inc. (EXPE) Free Cash Flow (FCF) margin compare to peers and the industry?
Expedia Group, Inc. (EXPE) FCF margin is 21.1%, compared to the peers' median of 9.4%.
3. How does Expedia Group, Inc. (EXPE) Total Debt to Equity ratio compare to peers and the industry?
Expedia Group, Inc. (EXPE) Total Debt to Equity ratio is 419.5%, compared to the peers' median of 23.4%.
4. How does Expedia Group, Inc. (EXPE) ROIC (Return on Invested Capital) compare to peers and the industry?
Expedia Group, Inc. (EXPE) ROIC is 9.5%, compared to the peers' median of 14.1%.