Last Price$3.50.0%
Market Cap$562.9M
P/FCF LTM
3.7x
5Y avg
3.9x
Department Stores industry
median
18.3x
Stock quality & Intrinsic value
5/10
9.8% undervalued
Almacenes Éxito S.A. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'23 | Dec'24 | |
|---|---|---|
| P/FCF LTM | 5.5x | 3.7x |
Overvalued or undervalued?
Check the intrinsic value for EXTO
and see if it's the right time to invest.
Almacenes Éxito S.A. (EXTO) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Almacenes Éxito S.A.EXTO
(24.3x)
9.3%
(54.1%)
0.3%
Median Peer Set
17.0x
2.2%
(20.8%)
2.0%
Nordstrom, Inc.JWN
80.1x
2.2%
115.7%
2.0%
Dillard's, Inc.DDS
22.6x
(5.7%)
(17.6%)
9.2%
Kohl's CorporationKSS
19.6x
(7.2%)
(66.0%)
0.7%
Airbnb, Inc.ABNB
17.5x
11.9%
(44.3%)
23.9%
Macy's, Inc.M
17.0x
(5.7%)
(91.1%)
0.4%
Accel Entertainment, Inc.ACEL
15.3x
5.2%
(20.8%)
2.9%
Asbury Automotive Group, Inc.ABG
10.8x
16.1%
(25.0%)
2.5%
Companhia Brasileira de DistribuiçãoCBD
3.5x
14.8%
126.7%
(11.8%)
Advance Auto Parts, Inc.AAP
(22.9x)
(19.4%)
N/A
(3.7%)
EXTO key stats
USD
COP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,595.3 0.0% | 1,859.0 16.5% | 3,373.7 81.5% | 3,660.9 8.5% | 3,267.5 (10.7%) | 3,957.9 21.1% | 4,790.0 21.0% | 5,691.9 18.8% | 5,728.6 0.6% | 5,726.1 (0.0%) | 12,292.9 114.7% | 16,939.7 37.8% | 19,130.0 12.9% | 18,638.9 (2.6%) | 4,663.4 (75.0%) | 4,273.0 (8.4%) | 4,520.7 5.8% | 4,878.9 7.9% | 4,913.6 0.7% | 5,371.5 9.3% |
| Cost of Goods Sold (COGS) | 1,202.9 | 1,398.6 | 2,553.1 | 2,754.6 | 2,453.8 | 2,975.6 | 3,580.1 | 4,214.7 | 4,215.4 | 4,247.5 | 9,255.1 | 12,826.1 | 14,374.6 | 14,085.6 | 3,457.7 | 3,198.5 | 3,336.3 | 3,639.2 | 3,651.4 | 4,013.2 |
% margin | 392.4 24.6% | 460.4 24.8% | 820.5 24.3% | 906.3 24.8% | 813.8 24.9% | 982.4 24.8% | 1,209.9 25.3% | 1,477.2 26.0% | 1,513.2 26.4% | 1,478.7 25.8% | 3,037.9 24.7% | 4,113.6 24.3% | 4,755.4 24.9% | 4,553.2 24.4% | 1,205.8 25.9% | 1,074.5 25.1% | 1,184.4 26.2% | 1,239.8 25.4% | 1,262.3 25.7% | 1,358.3 25.3% |
| Operating Expenses | 337.6 | 386.3 | 689.3 | 769.6 | 694.5 | 814.5 | 980.6 | 1,210.8 | 1,250.3 | 1,243.0 | 2,397.6 | 3,427.4 | 3,772.9 | 3,586.8 | 996.1 | 890.5 | 905.8 | 1,004.4 | 1,034.7 | 1,132.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 143.7 | 179.8 | 330.7 | 383.7 | 343.2 | 371.7 | 445.2 | 69.2 | 69.4 | 79.9 | 748.5 | 829.9 | 918.6 | 926.3 | 610.7 | 288.4 | 271.0 | 355.2 | 715.6 | 352.8 |
% margin | 54.9 3.4% | 74.1 4.0% | 131.2 3.9% | 136.6 3.7% | 119.3 3.7% | 167.8 4.2% | 229.3 4.8% | 275.0 4.8% | 291.6 5.1% | 287.8 5.0% | 499.3 4.1% | 517.7 3.1% | 722.4 3.8% | 791.5 4.2% | 205.6 4.4% | 166.0 3.9% | 245.6 5.4% | 234.3 4.8% | 205.4 4.2% | 225.6 4.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.2 | 126.0 | 86.4 | 108.9 | 84.4 | 72.2 | 21.5 | 6.0 | 193.6 | 6.0 | 4.6 | 6.4 | 10.7 | 7.6 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.4 | 77.9 | 43.8 | 67.1 | 178.0 | 383.2 | 313.9 | 210.1 | 343.9 | 68.0 | 48.4 | 49.8 | 82.3 | 86.3 |
| Pre-tax Income | 50.4 | 66.3 | 91.5 | 88.9 | 90.8 | 151.1 | 229.0 | 311.0 | 293.4 | 291.2 | 357.3 | 124.7 | 330.4 | 531.9 | 52.2 | 104.6 | 195.3 | 136.0 | 82.4 | 71.9 |
% effective tax rate | 19.8 39.2% | 12.6 18.9% | 26.6 29.1% | 10.1 11.4% | 21.9 24.1% | 16.8 11.1% | 18.1 7.9% | 46.5 15.0% | 58.6 20.0% | 61.1 21.0% | 146.6 41.0% | 55.0 44.1% | 88.1 26.7% | 114.6 21.6% | 7.1 13.6% | 14.7 14.1% | 36.8 18.8% | 77.1 56.6% | 10.7 13.0% | 13.7 19.0% |
% margin | 30.6 1.9% | 53.7 2.9% | 64.8 1.9% | 78.8 2.2% | 68.9 2.1% | 134.3 3.4% | 210.9 4.4% | 264.5 4.6% | 234.8 4.1% | 230.1 4.0% | 211.1 1.7% | 14.3 0.1% | 73.8 0.4% | 94.6 0.5% | 17.6 0.4% | 62.7 1.5% | 126.8 2.8% | 23.4 0.5% | 29.3 0.6% | 13.4 0.3% |
| EPS | 0.39 | 0.69 | 0.69 | 0.74 | 0.55 | 1.07 | 1.26 | 1.58 | 0.31 | 0.30 | 1.26 | 0.09 | 0.44 | 0.56 | 0.10 | 0.37 | 0.76 | 0.14 | 0.18 | 0.08 |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.07 | 1.26 | 1.58 | 1.40 | 1.37 | 1.26 | 0.09 | 0.44 | 0.56 | 0.10 | 0.37 | 0.76 | 0.14 | 0.18 | 0.08 |
% margin | 121.3 7.6% | 143.3 7.7% | 260.8 7.7% | 279.1 7.6% | 252.0 7.7% | 321.4 8.1% | 487.6 10.2% | 588.7 10.3% | 544.7 9.5% | 465.9 8.1% | 687.4 5.6% | 1,013.9 6.0% | 1,234.2 6.5% | 752.9 4.0% | 668.1 14.3% | 320.0 7.5% | 375.7 8.3% | 324.0 6.6% | 314.1 6.4% | 323.6 6.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Almacenes Éxito S.A.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is 3.7x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual P/FCF LTM for Almacenes Éxito S.A. have been 1.5x over the past three years, and 1.2x over the past five years.
2) Is Almacenes Éxito S.A.'s P/FCF LTM Good?
As of today, Almacenes Éxito S.A.'s P/FCF LTM is 3.7x, which is lower than industry median of 18.3x. It indicates that Almacenes Éxito S.A.'s P/FCF LTM is Good.