FBIN

Fortune Brands Innovations, Inc. (FBIN)

Last Price$63.1(2.4%)
Market Cap$8,077.1M

FBIN Rating

FBIN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 FBIN Relative Value is $107.9, which is undervalued by 71.0%, compared to current share price of $63.1.
As of Mar 03, 2025 FBIN DCF Value is $49.4, which is overvalued by 21.8%, compared to current share price of $63.1.
Methodology
Price per share, $
Current share price
63.1

FBIN Share Price History

1W (2.6%)
1M (8.4%)
6M (18.1%)
YTD (15.3%)
1Y (22.3%)
3Y (11.7%)
5Y 25.3%
10Y 80.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FBIN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,077.1M
$4,609.0M
Shares Outstanding
128M
Employees
N/A
Valuation (LTM)
Return on Capital
0.0%
0.0%
11.8%
12.4%
Earnings
Apr 28, 2025
MISS by (7.5%)
BEAT by 1.7%
10 Beat & null Miss

FBIN Stock Financials

FBIN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,626.2M -2.0% YoY

Operating Income

$614.9M -20.6% YoY

Net Income

$404.5M -25.1% YoY

FBIN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,055.8M +86.4% YoY

Capital Expenditure (CAPEX)

($256.5M) +4.2% YoY

Free Cash Flow (FCF)

$799.3M +149.6% YoY

FBIN Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$4,626.2M (2.0%) YoY
$1,933.1M 0.0% YoY
41.8% margin
Cost of revenue
$2,693.1M (3.5%) YoY
Operating income
$614.9M (20.6%) YoY
13.3% margin
Other: $5,300.0K
Net interest: $102.3M
Operating expenses
$1,318.2M 17.0% YoY
Pre-tax income
$517.9M (22.4%) YoY
11.2% margin
Net income
$404.5M (25.1%) YoY
8.7% margin
Income tax
$112.4M
21.7% tax rate
R&D
$64.6M 4.2% YoY
1.4% of revenue
SG&A
$1,166.8M 8.2% YoY
25.2% of revenue

FBIN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$6,565.0M
Current assets ($2,045.7M, 31.2% of total)
$366.4M (5.6%)
$534.2M (8.1%)
Other current assets
$1,145.1M (17.4%)
Non-current assets ($4,519.3M, 68.8% of total)
$2,200.0K (0.0%)
$1,354.7M (20.6%)
Other non-current assets
$2,013.6M (30.7%)
Financial position
$2,447.0M
$366.4M$2,813.4M
Cash & Short-term Investments
Total Debt

FBIN Stock Ratios

FBIN Earnings Surprises

Crunching data... Almost there!

FBIN Dividends

FBIN Dividend Yield

Crunching data... Almost there!

FBIN Dividend Per Share

Competing with FBIN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,077.1M
5.8
$76.8
21.7% undervalued
(22.3%)
$4,609.0M
$667.8M
(0.4%)
14.5%
57.0%
11.8%
110.4%
$79.1B
6.7
$185.6
46.4% overvalued
21.0%
$15.0B
$2,771.9M
(15.3%)
18.5%
35.9%
15.1%
48.9%
$57.7B
5.6
$63.3
0.0% undervalued
11.6%
$24.0B
$44.0M
8.6%
0.2%
27.6%
7.5%
79.6%
$57.0B
5.8
$50.4
39.0% overvalued
39.6%
$18.8B
$2,075.0M
(30.0%)
11.0%
42.6%
7.2%
55.3%
$21.4B
7.6
$311.3
47.0% overvalued
23.8%
$5,341.3M
$782.1M
7.2%
14.6%
33.2%
37.8%
175.1%
$16.1B
6.5
$84.9
14.8% undervalued
(4.0%)
$7,828.0M
$907.0M
(1.7%)
11.6%
36.2%
31.4%
(6,064.2%)
$15.9B
6.4
$11.1K
8,128.5% undervalued
(32.8%)
$16.4B
$275.0B
(4.1%)
1,676.8%
32.8%
0.0%
14.7%
$15.8B
7.3
$446.6
34.1% undervalued
(4.9%)
$5,003.6M
$917.0M
(1.7%)
18.3%
36.7%
20.1%
80.8%
$13.2B
6.2
$269.3
81.4% undervalued
(1.8%)
$11.0B
$1,245.0M
13.4%
11.3%
29.9%
9.1%
9.8%
$8,615.1M
6.3
$82.6
23.4% overvalued
(34.4%)
$2,942.3M
$344.1M
3.7%
11.7%
37.1%
20.5%
90.1%
$6,061.8M
6.3
$29.6
59.8% overvalued
(10.6%)
$1,200.6M
($38.6M)
2.7%
(3.2%)
32.4%
18.9%
1.9%

FAQ

What is Fortune Brands Innovations, Inc. (FBIN) stock rating?

As of today, Fortune Brands Innovations, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Fortune Brands Innovations, Inc. (FBIN) a good stock to buy?

As of today, Fortune Brands Innovations, Inc. has a Good stock rating, which is 21.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.