BLDR Rating

BLDR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BLDR Relative Value is $22.5K, which is undervalued by 16,585.6%, compared to current share price of $134.9.
As of Mar 03, 2025 BLDR DCF Value is $474.7, which is undervalued by 251.8%, compared to current share price of $134.9.
Methodology
Price per share, $
Current share price
134.9

BLDR Share Price History

1W (2.6%)
1M (17.2%)
6M (20.0%)
YTD (18.4%)
1Y (32.8%)
3Y 80.2%
5Y 468.8%
10Y 2,141.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BLDR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
117M
Employees
N/A
Valuation (LTM)
310.3x
14.7x
0.0x
(1.8x)
1,734.8%
Return on Capital
8.9%
3.6%
0.0%
0.0%
Earnings

BLDR Stock Financials

BLDR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$17.1B -24.8% YoY

Operating Income

$2.2B -42.3% YoY

Net Income

$1.5B -44.0% YoY

BLDR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,306.9M -35.9% YoY

Capital Expenditure (CAPEX)

($476.3M) +40.0% YoY

Free Cash Flow (FCF)

$1,830.5M -43.8% YoY

BLDR Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$17.1B (24.8%) YoY
$6,012.3M (22.4%) YoY
35.2% margin
Cost of revenue
$11.1B (26.0%) YoY
Operating income
$2,176.3M (42.3%) YoY
12.7% margin
Net interest: $192.1M
Operating expenses
$3,836.0M (3.5%) YoY
Pre-tax income
$1,984.2M (44.4%) YoY
11.6% margin
Net income
$1,540.6M (44.0%) YoY
9.0% margin
Income tax
$443.6M
22.4% tax rate
SG&A
$3,836.0M (3.5%) YoY
22.4% of revenue

BLDR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$10.5B
Current assets ($3,300.7M, 31.4% of total)
$1,892.9M (18.0%)
Other current assets
$1,341.7M (12.8%)
Non-current assets ($7,198.7M, 68.6% of total)
$1,298.2M (12.4%)
Other non-current assets
$3,594.5M (34.2%)
Financial position
$3,646.0M
$66.2M$3,712.2M
Cash & Short-term Investments
Total Debt

BLDR Stock Ratios

BLDR Earnings Surprises

Crunching data... Almost there!

BLDR Dividends

BLDR Dividend Yield

Crunching data... Almost there!

BLDR Dividend Per Share

Competing with BLDR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$15.9B
6.4
$11.1K
8,128.5% undervalued
(32.8%)
$16.4B
$275.0B
(4.1%)
1,676.8%
32.8%
0.0%
14.7%
$79.1B
6.7
$185.6
46.4% overvalued
21.0%
$15.0B
$2,771.9M
(15.3%)
18.5%
35.9%
15.1%
48.9%
$57.7B
5.6
$63.3
0.0% undervalued
11.6%
$24.0B
$44.0M
8.6%
0.2%
27.6%
7.5%
79.6%
$57.0B
5.8
$50.4
39.0% overvalued
39.6%
$18.8B
$2,075.0M
(30.0%)
11.0%
42.6%
7.2%
55.3%
$21.4B
7.6
$311.3
47.0% overvalued
23.8%
$5,341.3M
$782.1M
7.2%
14.6%
33.2%
37.8%
175.1%
$16.1B
6.5
$84.9
14.8% undervalued
(4.0%)
$7,828.0M
$907.0M
(1.7%)
11.6%
36.2%
31.4%
(6,064.2%)
$15.8B
7.3
$446.6
34.1% undervalued
(4.9%)
$5,003.6M
$917.0M
(1.7%)
18.3%
36.7%
20.1%
80.8%
$13.2B
6.2
$269.3
81.4% undervalued
(1.8%)
$11.0B
$1,245.0M
13.4%
11.3%
29.9%
9.1%
9.8%
$8,615.1M
6.3
$82.6
23.4% overvalued
(34.4%)
$2,942.3M
$344.1M
3.7%
11.7%
37.1%
20.5%
90.1%
$8,077.1M
5.8
$76.8
21.7% undervalued
(22.3%)
$4,609.0M
$667.8M
(0.4%)
14.5%
57.0%
11.8%
110.4%
$6,061.8M
6.3
$29.6
59.8% overvalued
(10.6%)
$1,200.6M
($38.6M)
2.7%
(3.2%)
32.4%
18.9%
1.9%

FAQ

What is Builders FirstSource, Inc. (BLDR) stock rating?

As of today, Builders FirstSource, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Builders FirstSource, Inc. (BLDR) a good stock to buy?

As of today, Builders FirstSource, Inc. has a Good stock rating, which is 8,128.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.