CSL

Carlisle Companies Incorporated (CSL)

Last Price$333.0(2.3%)
Market Cap$15.8B

CSL Rating

CSL Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CSL Relative Value is $434.9, which is undervalued by 30.6%, compared to current share price of $333.0.
As of Mar 03, 2025 CSL DCF Value is $470.4, which is undervalued by 41.3%, compared to current share price of $333.0.
Methodology
Price per share, $
Current share price
333.0

CSL Share Price History

1W 0.2%
1M (12.7%)
6M (17.3%)
YTD 8.4%
1Y (4.9%)
3Y 43.7%
5Y 140.7%
10Y 300.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CSL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,003.6M
Shares Outstanding
47M
Employees
5,500
Valuation (LTM)
Return on Capital
33.0%
14.0%
20.1%
16.8%
Earnings

CSL Stock Financials

CSL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,003.6M +9.1% YoY

Operating Income

$1,143.1M +16.3% YoY

Net Income

$1,311.8M +70.9% YoY

CSL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,030.3M -15.2% YoY

Capital Expenditure (CAPEX)

($113.3M) -20.3% YoY

Free Cash Flow (FCF)

$917.0M -14.5% YoY

CSL Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,003.6M 9.1% YoY
$1,887.7M 22.3% YoY
37.7% margin
Cost of revenue
$3,115.9M 2.4% YoY
Operating income
$1,143.1M 16.3% YoY
22.8% margin
Other: $19.2M
Net interest: $13.0M
Operating expenses
$758.2M 16.4% YoY
Pre-tax income
$1,110.9M 19.4% YoY
22.2% margin
Net income
$1,311.8M 70.9% YoY
26.2% margin
R&D
$35.4M 23.3% YoY
0.7% of revenue
SG&A
$722.8M 15.6% YoY
14.4% of revenue

CSL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,816.6M
Current assets ($1,926.3M, 33.1% of total)
$753.5M (13.0%)
$579.7M (10.0%)
Other current assets
$593.1M (10.2%)
Non-current assets ($3,890.3M, 66.9% of total)
$1,504.9M (25.9%)
Other non-current assets
$1,673.6M (28.8%)
Financial position
($750.3M)
$753.5M$3,200.0K
Cash & Short-term Investments
Total Debt

CSL Stock Ratios

CSL Earnings Surprises

Crunching data... Almost there!

CSL Dividends

CSL Dividend Yield

Crunching data... Almost there!

CSL Dividend Per Share

Competing with CSL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$15.8B
7.3
$446.6
34.1% undervalued
(4.9%)
$5,003.6M
$917.0M
(1.7%)
18.3%
36.7%
20.1%
80.8%
$79.1B
6.7
$185.6
46.4% overvalued
21.0%
$15.0B
$2,771.9M
(15.3%)
18.5%
35.9%
15.1%
48.9%
$57.7B
5.6
$63.3
0.0% undervalued
11.6%
$24.0B
$44.0M
8.6%
0.2%
27.6%
7.5%
79.6%
$57.0B
5.8
$50.4
39.0% overvalued
39.6%
$18.8B
$2,075.0M
(30.0%)
11.0%
42.6%
7.2%
55.3%
$21.4B
7.6
$311.3
47.0% overvalued
23.8%
$5,341.3M
$782.1M
7.2%
14.6%
33.2%
37.8%
175.1%
$16.1B
6.5
$84.9
14.8% undervalued
(4.0%)
$7,828.0M
$907.0M
(1.7%)
11.6%
36.2%
31.4%
(6,064.2%)
$15.9B
6.4
$11.1K
8,128.5% undervalued
(32.8%)
$16.4B
$275.0B
(4.1%)
1,676.8%
32.8%
0.0%
14.7%
$13.2B
6.2
$269.3
81.4% undervalued
(1.8%)
$11.0B
$1,245.0M
13.4%
11.3%
29.9%
9.1%
9.8%
$8,615.1M
6.3
$82.6
23.4% overvalued
(34.4%)
$2,942.3M
$344.1M
3.7%
11.7%
37.1%
20.5%
90.1%
$8,077.1M
5.8
$76.8
21.7% undervalued
(22.3%)
$4,609.0M
$667.8M
(0.4%)
14.5%
57.0%
11.8%
110.4%
$6,061.8M
6.3
$29.6
59.8% overvalued
(10.6%)
$1,200.6M
($38.6M)
2.7%
(3.2%)
32.4%
18.9%
1.9%

FAQ

What is Carlisle Companies Incorporated (CSL) stock rating?

As of today, Carlisle Companies Incorporated has a stock rating of 7 (out of 10), which is considered Great.

is Carlisle Companies Incorporated (CSL) a good stock to buy?

As of today, Carlisle Companies Incorporated has a Great stock rating, which is 34.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.