WMS

Advanced Drainage Systems, Inc. (WMS)

Last Price$107.8(3.2%)
Market Cap$8,615.1M

WMS Rating

WMS Intrinsic Value

Key Highlights:
As of Mar 03, 2025 WMS Relative Value is $131.4, which is undervalued by 21.9%, compared to current share price of $107.8.
As of Mar 03, 2025 WMS DCF Value is $38.7, which is overvalued by 64.1%, compared to current share price of $107.8.
Methodology
Price per share, $
Current share price
107.8

WMS Share Price History

1W (5.5%)
1M (9.5%)
6M (27.5%)
YTD (21.5%)
1Y (34.4%)
3Y (11.7%)
5Y 150.8%
10Y 342.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WMS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,615.1M
$2,942.3M
Shares Outstanding
80M
Employees
N/A
Valuation (LTM)
Return on Capital
30.8%
13.2%
20.5%
17.0%
Earnings
May 14, 2025
MISS by (4.7%)
MISS by (11.8%)
6 Beat & 4 Miss

WMS Stock Financials

WMS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,874.5M -6.4% YoY

Operating Income

$732.1M +1.8% YoY

Net Income

$509.9M +0.6% YoY

WMS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$717.9M +1.4% YoY

Capital Expenditure (CAPEX)

($183.8M) +10.1% YoY

Free Cash Flow (FCF)

$534.1M -1.3% YoY

WMS Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$2,874.5M (6.4%) YoY
$1,145.9M 2.5% YoY
39.9% margin
Cost of revenue
$1,728.5M (11.5%) YoY
Operating income
$732.1M 1.8% YoY
25.5% margin
Other: $1,437.0K
Net interest: $66.8M
Operating expenses
$413.8M 4.8% YoY
Pre-tax income
$666.8M 1.5% YoY
23.2% margin
Net income
$509.9M 0.6% YoY
17.7% margin
Income tax
$159.0M
23.8% tax rate
SG&A
$370.7M 9.2% YoY
12.9% of revenue

WMS Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$3,268.9M
Current assets ($1,300.0M, 39.8% of total)
$490.2M (15.0%)
$323.6M (9.9%)
Other current assets
$486.2M (14.9%)
Non-current assets ($1,968.9M, 60.2% of total)
$352.7M (10.8%)
Other non-current assets
$686.1M (21.0%)
Financial position
$915.7M
$490.2M$1,405.9M
Cash & Short-term Investments
Total Debt

WMS Stock Ratios

WMS Earnings Surprises

Crunching data... Almost there!

WMS Dividends

WMS Dividend Yield

Crunching data... Almost there!

WMS Dividend Per Share

Competing with WMS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,615.1M
6.3
$82.6
23.4% overvalued
(34.4%)
$2,942.3M
$344.1M
3.7%
11.7%
37.1%
20.5%
90.1%
$79.1B
6.7
$185.6
46.4% overvalued
21.0%
$15.0B
$2,771.9M
(15.3%)
18.5%
35.9%
15.1%
48.9%
$57.7B
5.6
$63.3
0.0% undervalued
11.6%
$24.0B
$44.0M
8.6%
0.2%
27.6%
7.5%
79.6%
$57.0B
5.8
$50.4
39.0% overvalued
39.6%
$18.8B
$2,075.0M
(30.0%)
11.0%
42.6%
7.2%
55.3%
$21.4B
7.6
$311.3
47.0% overvalued
23.8%
$5,341.3M
$782.1M
7.2%
14.6%
33.2%
37.8%
175.1%
$16.1B
6.5
$84.9
14.8% undervalued
(4.0%)
$7,828.0M
$907.0M
(1.7%)
11.6%
36.2%
31.4%
(6,064.2%)
$15.9B
6.4
$11.1K
8,128.5% undervalued
(32.8%)
$16.4B
$275.0B
(4.1%)
1,676.8%
32.8%
0.0%
14.7%
$15.8B
7.3
$446.6
34.1% undervalued
(4.9%)
$5,003.6M
$917.0M
(1.7%)
18.3%
36.7%
20.1%
80.8%
$13.2B
6.2
$269.3
81.4% undervalued
(1.8%)
$11.0B
$1,245.0M
13.4%
11.3%
29.9%
9.1%
9.8%
$8,077.1M
5.8
$76.8
21.7% undervalued
(22.3%)
$4,609.0M
$667.8M
(0.4%)
14.5%
57.0%
11.8%
110.4%
$6,061.8M
6.3
$29.6
59.8% overvalued
(10.6%)
$1,200.6M
($38.6M)
2.7%
(3.2%)
32.4%
18.9%
1.9%

FAQ

What is Advanced Drainage Systems, Inc. (WMS) stock rating?

As of today, Advanced Drainage Systems, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Advanced Drainage Systems, Inc. (WMS) a good stock to buy?

As of today, Advanced Drainage Systems, Inc. has a Good stock rating, which is 23.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.