Value Sense
FCEL
FuelCell Energy, Inc. (FCEL)
Last Price$5.3(8.3%)
Market Cap$107.2B
WACC
11.1%
Cost of Equity
11.1%
Cost of Debt
83.9%
Debt to Equity
0.0%
Beta
1.0
Stock quality
5/10
Good
FCEL
is 98.9% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

FCEL WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
11.1%
100.0%
Risk-free rate
4.2%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
83.9%
0.0%
Average Cost of Debt
83.8%
Effective Tax Rate
(0.1%)
WACC
11.1%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

FCEL Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
11.1%

Cost of Equity dynamics

FCEL vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

FuelCell Energy, Inc. logo
FuelCell Energy, Inc.FCEL
11.1%
(9.1%)
2,911.5%
(115.2%)
Median Peer Set
9.5%
(2.8%)
1.4%
8.1%
Vertiv Holdings Co logo
Vertiv Holdings CoVRT
11.1%
20.6%
505.0%
6.7%
EnerSys logo
EnerSysENS
10.2%
(3.4%)
53.6%
7.5%
Encore Wire Corporation logo
Encore Wire CorporationWIRE
10.1%
(14.9%)
(41.1%)
14.5%
Acuity Brands, Inc. logo
Acuity Brands, Inc.AYI
10.0%
(2.8%)
25.7%
11.0%
Advanced Energy Industries, Inc. logo
Advanced Energy Industries, Inc.AEIS
9.5%
(10.5%)
(57.5%)
3.7%
Powell Industries, Inc. logo
Powell Industries, Inc.POWL
8.1%
44.8%
172.5%
14.8%
Hayward Holdings, Inc. logo
Hayward Holdings, Inc.HAYW
7.7%
(24.5%)
(53.7%)
8.1%
Hubbell Incorporated logo
Hubbell IncorporatedHUBB
7.6%
4.8%
1.4%
13.8%
Bloom Energy Corporation logo
Bloom Energy CorporationBE
negative
10.5%
(90.8%)
(2.0%)

Explore more intrinsic value tools hub for FCEL

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is FuelCell Energy, Inc.'s discount rate as of Mar 03, 2025?

As of Mar 03, 2025, FuelCell Energy, Inc.'s discount rate is 11.08%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in FuelCell Energy, Inc.'s capital structure and risk profile.

What is FuelCell Energy, Inc.'s weighted average cost of capital (WACC)?

FuelCell Energy, Inc.'s WACC as of Mar 03, 2025, is 11.08%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is FuelCell Energy, Inc.'s cost of equity?

FuelCell Energy, Inc.'s cost of equity is 11.1%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.