Last Price$163.2(1.9%)
Market Cap$5,790.0M
P/FCF LTM
15.5x
5Y avg
60.3x
Consulting Services industry
median
23.7x
Stock quality & Intrinsic value
6/10
0.2% undervalued
FTI Consulting, Inc. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | 20.6x | 204.0x | 37.5x | 16.3x | 10.5x | 10.8x | 15.3x | 11.3x | 9.0x | 26.9x | 11.5x | 10.4x | 13.2x | 14.1x | 21.3x | 15.7x | 18.4x | 51.2x | 530.4x | 15.5x |
Overvalued or undervalued?
Check the intrinsic value for FCN
and see if it's the right time to invest.
FTI Consulting, Inc. (FCN) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
FTI Consulting, Inc.FCN
16.1x
6.0%
(1.7%)
7.6%
Median Peer Set
23.7x
6.0%
17.5%
6.8%
Verisk Analytics, Inc.VRSK
45.1x
(72.6%)
(99.7%)
0.2%
Equifax Inc.EFX
37.3x
7.9%
9.9%
10.6%
CRA International, Inc.CRAI
36.1x
10.2%
25.0%
6.8%
TransUnionTRU
31.6x
9.2%
N/A
6.8%
Exponent, Inc.EXPO
30.8x
4.1%
8.7%
19.5%
Booz Allen Hamilton Holding CorporationBAH
16.5x
15.2%
126.0%
5.7%
Huron Consulting Group Inc.HURN
15.2x
8.8%
96.4%
7.7%
ICF International, Inc.ICFI
11.0x
2.9%
33.9%
5.5%
Resources Connection, Inc.RGP
10.2x
(18.4%)
(61.3%)
3.3%
Franklin Covey Co.FC
8.5x
2.4%
36.9%
8.1%
FCN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 539.5 26.4% | 707.9 31.2% | 1,001.3 41.4% | 1,293.1 29.2% | 1,399.9 8.3% | 1,401.5 0.1% | 1,566.8 11.8% | 1,576.9 0.6% | 1,652.4 4.8% | 1,756.2 6.3% | 1,779.1 1.3% | 1,810.4 1.8% | 1,807.7 (0.1%) | 2,027.9 12.2% | 2,352.7 16.0% | 2,461.3 4.6% | 2,776.2 12.8% | 3,028.9 9.1% | 3,489.2 15.2% | 3,698.7 6.0% |
| Cost of Goods Sold (COGS) | 291.6 | 389.0 | 548.4 | 705.6 | 767.4 | 815.8 | 956.9 | 980.5 | 1,042.1 | 1,144.8 | 1,171.4 | 1,210.8 | 1,215.6 | 1,328.1 | 1,534.9 | 1,672.7 | 1,915.5 | 2,066.0 | 2,354.2 | 2,516.7 |
% margin | 248.0 46.0% | 318.9 45.0% | 452.9 45.2% | 587.5 45.4% | 632.6 45.2% | 585.7 41.8% | 609.9 38.9% | 596.3 37.8% | 610.4 36.9% | 611.5 34.8% | 607.7 34.2% | 599.6 33.1% | 592.2 32.8% | 699.8 34.5% | 817.8 34.8% | 788.6 32.0% | 860.7 31.0% | 962.9 31.8% | 1,135.0 32.5% | 1,181.9 32.0% |
| Operating Expenses | 134.3 | 212.7 | 265.9 | 348.9 | 369.0 | 365.2 | 395.7 | 400.4 | 417.6 | 449.4 | 444.4 | 444.9 | 440.3 | 473.8 | 512.2 | 498.8 | 548.7 | 650.7 | 757.5 | 834.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.9 | 21.6 | 26.0 | 19.5 | 17.5 | 14.9 | 8.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 127.7 | 178.6 | 255.2 | 330.1 | 344.3 | 341.3 | 373.3 | 378.0 | 394.7 | 433.8 | 432.7 | 434.6 | 429.7 | 465.6 | 504.1 | 488.4 | 537.8 | 641.1 | 751.3 | 822.2 |
% margin | 113.7 21.1% | 106.2 15.0% | 187.0 18.7% | 238.7 18.5% | 263.5 18.8% | 168.4 12.0% | 205.4 13.1% | 59.0 3.7% | 81.4 4.9% | 147.4 8.4% | 164.5 9.2% | 142.2 7.9% | 108.7 6.0% | 226.0 11.1% | 305.6 13.0% | 282.7 11.5% | 312.0 11.2% | 303.9 10.0% | 377.6 10.8% | 347.4 9.4% |
| Interest Income | 0.0 | 0.0 | 8.2 | 8.7 | 8.4 | 4.4 | 6.2 | 5.7 | 1.7 | 4.7 | 3.2 | 10.5 | 3.8 | 5.0 | 2.1 | 3.7 | 6.2 | 3.9 | 5.2 | 8.5 |
| Interest Expense | 0.0 | 0.0 | 43.9 | 41.1 | 44.9 | 50.3 | 58.6 | 56.7 | 51.4 | 50.7 | 42.8 | 24.8 | 25.4 | 27.1 | 19.2 | 20.2 | 20.3 | 10.0 | 14.3 | 7.0 |
| Pre-tax Income | 97.2 | 79.2 | 149.8 | 205.6 | 227.0 | 117.4 | 153.1 | 3.1 | 31.8 | 101.4 | 105.4 | 127.8 | 87.1 | 207.8 | 288.5 | 262.4 | 297.9 | 297.7 | 358.4 | 350.8 |
% effective tax rate | 40.8 42.0% | 37.1 46.9% | 57.7 38.5% | 80.2 39.0% | 84.0 37.0% | 45.6 38.8% | 49.2 32.1% | 40.1 1,287.7% | 42.4 133.3% | 42.6 42.0% | 39.3 37.3% | 42.3 33.1% | (20.9) (23.9%) | 57.2 27.5% | 71.7 24.9% | 51.8 19.7% | 63.0 21.1% | 62.2 20.9% | 83.5 23.3% | 70.7 20.2% |
% margin | 56.4 10.4% | 42.0 5.9% | 92.1 9.2% | 125.4 9.7% | 143.0 10.2% | 71.9 5.1% | 103.9 6.6% | (37.0) (2.3%) | (10.6) (0.6%) | 58.8 3.3% | 66.1 3.7% | 85.5 4.7% | 108.0 6.0% | 150.6 7.4% | 216.7 9.2% | 210.7 8.6% | 235.0 8.5% | 235.5 7.8% | 274.9 7.9% | 280.1 7.6% |
| EPS | 1.38 | 1.06 | 2.14 | 2.55 | 2.86 | 1.45 | 2.53 | (0.92) | (0.27) | 1.48 | 1.62 | 2.09 | 2.79 | 4.06 | 5.89 | 5.92 | 7.02 | 6.99 | 8.10 | 7.96 |
| Diluted EPS | 1.35 | 1.04 | 2.00 | 2.34 | 2.70 | 1.38 | 2.39 | (0.92) | (0.27) | 1.44 | 1.58 | 2.05 | 2.75 | 3.93 | 5.69 | 5.67 | 6.65 | 6.58 | 7.71 | 7.81 |
% margin | 131.6 24.4% | 130.6 18.4% | 223.2 22.3% | 291.5 22.5% | 325.4 23.2% | 212.9 15.2% | 262.7 16.8% | 116.2 7.4% | 138.8 8.4% | 202.7 11.5% | 191.3 10.8% | 201.6 11.1% | 193.6 10.7% | 266.2 13.1% | 346.0 14.7% | 338.4 13.7% | 363.4 13.1% | 353.3 11.7% | 419.9 12.0% | 405.8 11.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is FTI Consulting, Inc.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is 15.5x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual P/FCF LTM for FTI Consulting, Inc. have been 76.6x over the past three years, and 63.3x over the past five years.
2) Is FTI Consulting, Inc.'s P/FCF LTM Good?
As of today, FTI Consulting, Inc.'s P/FCF LTM is 15.5x, which is lower than industry median of 23.7x. It indicates that FTI Consulting, Inc.'s P/FCF LTM is Good.