GFF Rating

GFF Intrinsic Value

Key Highlights:
As of Mar 07, 2025 GFF Relative Value is $97.8, which is undervalued by 38.7%, compared to current share price of $70.5.
As of Mar 07, 2025 GFF DCF Value is $2.4, which is overvalued by 96.6%, compared to current share price of $70.5.
Methodology
Price per share, $
Current share price
70.5

GFF Share Price History

1W (2.5%)
1M (10.8%)
6M 13.8%
YTD 19.8%
1Y 1.9%
3Y 301.3%
5Y 485.5%
10Y 543.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GFF Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,210.4M
$2,612.7M
Shares Outstanding
46M
Employees
N/A
Valuation (LTM)
Return on Capital
105.4%
10.2%
16.7%
16.6%
Earnings

GFF Stock Financials

GFF Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,623.5M -2.3% YoY

Operating Income

$398.3M +102.3% YoY

Net Income

$209.9M +170.4% YoY

GFF Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$380.0M -11.9% YoY

Capital Expenditure (CAPEX)

($68.4M) +7.5% YoY

Free Cash Flow (FCF)

$308.9M -15.3% YoY

GFF Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$2,623.5M (2.3%) YoY
$1,019.9M (1.1%) YoY
38.9% margin
Cost of revenue
$1,603.6M (3.1%) YoY
Operating income
$398.3M 102.3% YoY
15.2% margin
Other: $5,000.0
Net interest: $101.7M
Operating expenses
$621.6M (17.3%) YoY
Pre-tax income
$296.7M 163.3% YoY
11.3% margin
Net income
$209.9M 170.4% YoY
8.0% margin
Income tax
$86.8M
29.2% tax rate
SG&A
$621.6M (3.3%) YoY
23.7% of revenue

GFF Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$2,371.0M
Current assets ($929.5M, 39.2% of total)
$114.4M (4.8%)
$312.8M (13.2%)
Other current assets
$502.3M (21.2%)
Non-current assets ($1,441.5M, 60.8% of total)
$618.8M (26.1%)
Other non-current assets
$363.2M (15.3%)
Financial position
$1,626.8M
$114.4M$1,741.3M
Cash & Short-term Investments
Total Debt

GFF Stock Ratios

GFF Earnings Surprises

Crunching data... Almost there!

GFF Dividends

GFF Dividend Yield

Crunching data... Almost there!

GFF Dividend Per Share

Competing with GFF

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,210.4M
7.0
$50.0
29.1% overvalued
1.9%
$2,612.7M
$305.8M
(2.5%)
11.7%
40.7%
16.7%
83.2%
$139.6B
6.4
$170.1
20.7% overvalued
7.6%
$38.5B
$4,933.0M
5.0%
12.8%
38.3%
14.9%
111.5%
$79.5B
6.6
$72.4
50.5% overvalued
92.3%
$26.6B
$929.0M
(18.7%)
3.5%
42.3%
26.1%
339.2%
$6,569.6M
7.6
$173.0
47.3% overvalued
55.8%
$4,075.0M
$493.2M
(2.4%)
12.1%
30.4%
16.1%
8.6%
$4,770.0M
4.2
$20.4
104.5% undervalued
(37.5%)
$9,608.0M
$552.0M
(18.4%)
5.7%
7.2%
(1.7%)
146.7%
$3,390.9M
5.5
$13.7
17.4% overvalued
38.7%
$3,847.4M
($22.8M)
(22.5%)
(0.6%)
24.5%
11.0%
85.2%
$1,722.6M
5.9
$706.5
2,946.4% undervalued
8.8%
$46.9B
($1,024.6M)
(16.8%)
(2.2%)
11.8%
5.0%
214.6%
$1,499.5M
5.8
$27.8
40.0% undervalued
(14.9%)
$2,269.8M
($102.1M)
10.2%
(4.5%)
44.9%
5.1%
113.5%
$977.1M
6.7
$16.6
24.5% undervalued
102.9%
ARS 320.6B
ARS 101.1B
221.9%
31.5%
64.1%
188.5%
33.0%
$760.5M
4.7
$36.8
49.6% undervalued
(15.6%)
$1,747.6M
$40.9M
11.7%
2.3%
29.5%
0.3%
211.2%
$635.0M
5.1
$29.8
180.0% undervalued
47.2%
ARS 728.7B
(ARS 14.9B)
183.2%
(2.0%)
37.1%
(42.8%)
59.0%

FAQ

What is Griffon Corporation (GFF) stock rating?

As of today, Griffon Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Griffon Corporation (GFF) a good stock to buy?

As of today, Griffon Corporation has a Good stock rating, which is 29.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.