Value Sense
BBU

Brookfield Business Partners L.P. (BBU)

Last Price$23.2(1.8%)
Market Cap$1,722.6M

BBU Rating

BBU Quality rating
5.9
How this score works?
BBU Quality rating performance

BBU Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 07, 2025 BBU Relative Value is $349.2, which is undervalued by 1,405.6%, compared to current share price of $23.2.
DCF Value vs Current Share Price
As of Mar 07, 2025 BBU DCF Value is $1,065.5, which is undervalued by 4,494.6%, compared to current share price of $23.2.
Methodology
Price per share, $
BBU
Intrinsic value$706.5
Undervalued by2,946.4%
Current share price
23.2
Relative value
349.2
DCF value
1,065.5

BBU Share Price History

1W (7.4%)
1M 2.2%
6M 18.4%
YTD 16.4%
1Y 8.8%
3Y (5.6%)
5Y 18.8%
10Y 56.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BBU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Market Cap
$1,722.6M
Enterprise Value
$26.9B
LTM Revenue
$46.9B
LTM Free Cash Flow
($1,024.6M)
Shares Outstanding
74M
Employees
N/A
Growth (CAGR)
Revenue 5Y
2.3%
Operating Income 5Y
51.7%
EPS 5Y
26.99%
Free Cash Flow 5Y
N/A
Forward Revenue 2Y
2.7%
Forward EPS 2Y
(75.37%)
Profitability
Gross margin
11.8%
EBIT margin
5.1%
Net income margin
1.4%
OCF margin
1.9%
FCF margin
(2.2%)
FCF / Net Income
(200.3%)
Intrinsic Value
Intrinsic Value
$706.5 (2,946.4% undervalued)
DCF Value
$1,065.8
Relative Value
$347.1
Peter Lynch fair value
($567.0)
Ben Graham fair value
($484.1)
Reverse DCF (implied FCF growth)
(100.0%)
EPV, % of EV
1,509.2%
Valuation (LTM)
EV / Revenue
0.6x
EV / EBIT
11.2x
P / FCF
(1.7x)
P / E
2.7x
P / BV
0.1x
PEG
(0.0x)
FCF Yield
(59.5%)
Return on Capital
ROE
2.7%
ROA
0.6%
ROIC
5.0%
ROCE
3.9%
ROE 5Y avg
6.5%
ROIC 5Y avg
2.8%
ROCE 5Y avg
2.8%
Financial Health
Cash & Short-term Investments
$16.4B
Net Debt
$25.2B
Net Debt / FCF
(24.6x)
EBIT / Interest
2.7x
Total Debt / Equity
214.6%
Dividends
Dividends per share (DPS)
$0.5
DPS 5Y CAGR
1.2%
Dividend Yield
2.0%
FCF Payout ratio
(3.3%)
Ex-dividend date
Nov 29, 2024
Earnings
Next earnings date
May 01, 2025
Last Revenue surprise
MISS by (87.2%)
Last EPS surprise
BEAT by 92.8%
Next EPS YoY growth
892.9%
Last 10 earnings
3 Beat & 7 Miss

BBU Stock Financials

BBU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$53.1B -7.8% YoY

Operating Income

$0.5B N/A

Net Income

$0.5B +35.8% YoY

BBU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,130.0M +109.3% YoY

Capital Expenditure (CAPEX)

($2,288.0M) +30.8% YoY

Free Cash Flow (FCF)

($158.0M) -77.0% YoY

BBU Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Revenue
$53.1B (7.8%) YoY
Gross profit
$2,116.1M (52.4%) YoY
4.0% margin
Cost of revenue
$50.9B (4.1%) YoY
Operating income
$549.9M 0.0% YoY
1.0% margin
Other: $6,768.1M
Net interest: $3,596.0M
Operating expenses
$1,566.2M 14.2% YoY
Pre-tax income
$3,722.0M 4,733.8% YoY
7.0% margin
Net income
$482.0M 35.8% YoY
0.9% margin
Income tax
$55.0M
(1.5%) tax rate
SG&A
$1,566.2M 14.2% YoY
3.0% of revenue

BBU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$82.4B
Current assets ($14.9B, 18.1% of total)
Cash & ST investments
$3,839.0M (4.7%)
Accounts receivables
$5,771.3M (7.0%)
Other current assets
$5,274.7M (6.4%)
Non-current assets ($67.5B, 81.9% of total)
Long-term investments
$7,145.0M (8.7%)
Intangible assets
$20.8B (25.3%)
Other non-current assets
$23.8B (28.9%)
Financial position
Net Debt
$41.7B
$3,839.0M$45.5B
Cash & Short-term Investments
Total Debt
Quick ratio
0.7x
Net Debt to Free Cash Flow
(263.8x)
Debt to Equity ratio
245.6%

BBU Stock Ratios

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Revenue growth
EPS growth
Gross margin
Free Cash Flow margin
Net Debt to FCF
FCF to Interest
ROIC
Shareholder yield

BBU Earnings Surprises

Crunching data... Almost there!

BBU Dividends

BBU Dividend Yield

Crunching data... Almost there!

BBU Dividend Per Share

3Y
10Y
30Y
Annual
Quarterly
LTM
1Y Growth
(39.0%)
3Y CAGR
(0.1%)
5Y CAGR
1.2%
10Y CAGR
(27.4%)

Competing with BBU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
BBU
$1,722.6M
5.9
$706.5
2,946.4% undervalued
8.8%
$46.9B
($1,024.6M)
(16.8%)
(2.2%)
11.8%
5.0%
214.6%
HON
$139.6B
6.4
$170.1
20.7% overvalued
7.6%
$38.5B
$4,933.0M
5.0%
12.8%
38.3%
14.9%
111.5%
MMM
$79.5B
6.6
$72.4
50.5% overvalued
92.3%
$26.6B
$929.0M
(18.7%)
3.5%
42.3%
26.1%
339.2%
VMI
$6,569.6M
7.6
$173.0
47.3% overvalued
55.8%
$4,075.0M
$493.2M
(2.4%)
12.1%
30.4%
16.1%
8.6%
IEP
$4,770.0M
4.2
$20.4
104.5% undervalued
(37.5%)
$9,608.0M
$552.0M
(18.4%)
5.7%
7.2%
(1.7%)
146.7%
MDU
$3,390.9M
5.5
$13.7
17.4% overvalued
38.7%
$3,847.4M
($22.8M)
(22.5%)
(0.6%)
24.5%
11.0%
85.2%
GFF
$3,210.4M
7.0
$50.0
29.1% overvalued
1.9%
$2,612.7M
$305.8M
(2.5%)
11.7%
40.7%
16.7%
83.2%
CODI
$1,499.5M
5.8
$27.8
40.0% undervalued
(14.9%)
$2,269.8M
($102.1M)
10.2%
(4.5%)
44.9%
5.1%
113.5%
IRS
$977.1M
6.7
$16.6
24.5% undervalued
102.9%
ARS 320.6B
ARS 101.1B
221.9%
31.5%
64.1%
188.5%
33.0%
MATW
$760.5M
4.7
$36.8
49.6% undervalued
(15.6%)
$1,747.6M
$40.9M
11.7%
2.3%
29.5%
0.3%
211.2%
CRESY
$635.0M
5.1
$29.8
180.0% undervalued
47.2%
ARS 728.7B
(ARS 14.9B)
183.2%
(2.0%)
37.1%
(42.8%)
59.0%

FAQ

What is Brookfield Business Partners L.P. (BBU) stock rating?

As of today, Brookfield Business Partners L.P. has a stock rating of 6 (out of 10), which is considered Good.

is Brookfield Business Partners L.P. (BBU) a good stock to buy?

As of today, Brookfield Business Partners L.P. has a Good stock rating, which is 2,946.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.