MDU Rating

MDU Intrinsic Value

Key Highlights:
As of Mar 07, 2025 MDU Relative Value is $13.8, which is overvalued by 17.1%, compared to current share price of $16.6.
As of Mar 07, 2025 MDU DCF Value is N/A, which is undervalued by N/A, compared to current share price of $16.6.
Methodology
Price per share, $
Current share price
16.6
DCF value
not available

MDU Share Price History

1W (3.6%)
1M 0.4%
6M 21.7%
YTD 55.9%
1Y 38.7%
3Y 85.2%
5Y 87.3%
10Y 180.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MDU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,390.9M
$3,847.4M
Shares Outstanding
204M
Employees
2,052
Valuation (LTM)
(148.6x)
12.1x
1.3x
(0.5x)
(0.7%)
Return on Capital
Earnings

MDU Stock Financials

MDU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,758.0M -62.3% YoY

Operating Income

$265.6M -37.6% YoY

Net Income

$281.1M -32.2% YoY

MDU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$411.8M +50.3% YoY

Capital Expenditure (CAPEX)

($522.8M) +0.6% YoY

Free Cash Flow (FCF)

($111.0M) -87.8% YoY

MDU Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,758.0M (62.3%) YoY
$572.0M (8.1%) YoY
32.5% margin
Cost of revenue
$1,186.0M (70.6%) YoY
Operating income
$265.6M (37.6%) YoY
15.1% margin
Other: $41.4M
Net interest: $108.3M
Operating expenses
$306.3M 56.2% YoY
Pre-tax income
$198.7M (63.2%) YoY
11.3% margin
Net income
$281.1M (32.2%) YoY
16.0% margin

MDU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$7,038.8M
Current assets ($666.3M, 9.5% of total)
$274.3M (3.9%)
Other current assets
$325.1M (4.6%)
Non-current assets ($6,372.6M, 90.5% of total)
$115.5M (1.6%)
Other non-current assets
$912.8M (13.0%)
Financial position
$2,225.7M
$66.9M$2,292.6M
Cash & Short-term Investments
Total Debt

MDU Stock Ratios

MDU Earnings Surprises

Crunching data... Almost there!

MDU Dividends

MDU Dividend Yield

Crunching data... Almost there!

MDU Dividend Per Share

Competing with MDU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,390.9M
5.5
$13.7
17.4% overvalued
38.7%
$3,847.4M
($22.8M)
(22.5%)
(0.6%)
24.5%
11.0%
85.2%
$139.6B
6.4
$170.1
20.7% overvalued
7.6%
$38.5B
$4,933.0M
5.0%
12.8%
38.3%
14.9%
111.5%
$79.5B
6.6
$72.4
50.5% overvalued
92.3%
$26.6B
$929.0M
(18.7%)
3.5%
42.3%
26.1%
339.2%
$6,569.6M
7.6
$173.0
47.3% overvalued
55.8%
$4,075.0M
$493.2M
(2.4%)
12.1%
30.4%
16.1%
8.6%
$4,770.0M
4.2
$20.4
104.5% undervalued
(37.5%)
$9,608.0M
$552.0M
(18.4%)
5.7%
7.2%
(1.7%)
146.7%
$3,210.4M
7.0
$50.0
29.1% overvalued
1.9%
$2,612.7M
$305.8M
(2.5%)
11.7%
40.7%
16.7%
83.2%
$1,722.6M
5.9
$706.5
2,946.4% undervalued
8.8%
$46.9B
($1,024.6M)
(16.8%)
(2.2%)
11.8%
5.0%
214.6%
$1,499.5M
5.8
$27.8
40.0% undervalued
(14.9%)
$2,269.8M
($102.1M)
10.2%
(4.5%)
44.9%
5.1%
113.5%
$977.1M
6.7
$16.6
24.5% undervalued
102.9%
ARS 320.6B
ARS 101.1B
221.9%
31.5%
64.1%
188.5%
33.0%
$760.5M
4.7
$36.8
49.6% undervalued
(15.6%)
$1,747.6M
$40.9M
11.7%
2.3%
29.5%
0.3%
211.2%
$635.0M
5.1
$29.8
180.0% undervalued
47.2%
ARS 728.7B
(ARS 14.9B)
183.2%
(2.0%)
37.1%
(42.8%)
59.0%

FAQ

What is MDU Resources Group, Inc. (MDU) stock rating?

As of today, MDU Resources Group, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is MDU Resources Group, Inc. (MDU) a good stock to buy?

As of today, MDU Resources Group, Inc. has a Good stock rating, which is 17.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.