HON Rating

HON Intrinsic Value

Key Highlights:
As of Mar 07, 2025 HON Relative Value is $156.7, which is overvalued by 27.0%, compared to current share price of $214.5.
As of Mar 07, 2025 HON DCF Value is $185.7, which is overvalued by 13.4%, compared to current share price of $214.5.
Methodology
Price per share, $
Current share price
214.5

HON Share Price History

1W 0.8%
1M 4.4%
6M 7.2%
YTD 4.8%
1Y 7.6%
3Y 24.8%
5Y 54.8%
10Y 167.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

HON Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$139.6B
Shares Outstanding
651M
Employees
24K
Valuation (LTM)
Return on Capital
25.6%
7.7%
14.9%
11.4%
Earnings

HON Stock Financials

HON Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$38.5B +5.0% YoY

Operating Income

$7.2B -4.5% YoY

Net Income

$5.7B +0.8% YoY

HON Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$6,097.0M +14.2% YoY

Capital Expenditure (CAPEX)

($1,164.0M) +12.0% YoY

Free Cash Flow (FCF)

$4,933.0M +14.7% YoY

HON Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$38.5B 5.0% YoY
$14.7B 7.3% YoY
38.1% margin
Cost of revenue
$23.8B 3.7% YoY
Operating income
$7,213.0M (4.5%) YoY
18.7% margin
Other: $632.0M
Net interest: $632.0M
Operating expenses
$7,449.0M 13.2% YoY
Pre-tax income
$7,213.0M 0.8% YoY
18.7% margin
Net income
$5,705.0M 0.8% YoY
14.8% margin
Income tax
$1,508.0M
20.9% tax rate
R&D
$1,536.0M 5.5% YoY
4.0% of revenue
SG&A
$5,466.0M 17.4% YoY
14.2% of revenue

HON Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,365.0M
Current assets ($371.0M, 27.2% of total)
$11.0B (802.4%)
$174.0M (12.7%)
Other current assets
($10.8B) ((788.0%))
Non-current assets ($994.0M, 72.8% of total)
$4,000.0K (0.3%)
$597.0M (43.7%)
Other non-current assets
$238.0M (17.4%)
Financial position
$21.3B
$11.0B$32.2B
Cash & Short-term Investments
Total Debt

HON Stock Ratios

HON Earnings Surprises

Crunching data... Almost there!

HON Dividends

HON Dividend Yield

Crunching data... Almost there!

HON Dividend Per Share

Competing with HON

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$139.6B
6.4
$170.1
20.7% overvalued
7.6%
$38.5B
$4,933.0M
5.0%
12.8%
38.3%
14.9%
111.5%
$79.5B
6.6
$72.4
50.5% overvalued
92.3%
$26.6B
$929.0M
(18.7%)
3.5%
42.3%
26.1%
339.2%
$6,569.6M
7.6
$173.0
47.3% overvalued
55.8%
$4,075.0M
$493.2M
(2.4%)
12.1%
30.4%
16.1%
8.6%
$4,770.0M
4.2
$20.4
104.5% undervalued
(37.5%)
$9,608.0M
$552.0M
(18.4%)
5.7%
7.2%
(1.7%)
146.7%
$3,390.9M
5.5
$13.7
17.4% overvalued
38.7%
$3,847.4M
($22.8M)
(22.5%)
(0.6%)
24.5%
11.0%
85.2%
$3,210.4M
7.0
$50.0
29.1% overvalued
1.9%
$2,612.7M
$305.8M
(2.5%)
11.7%
40.7%
16.7%
83.2%
$1,722.6M
5.9
$706.5
2,946.4% undervalued
8.8%
$46.9B
($1,024.6M)
(16.8%)
(2.2%)
11.8%
5.0%
214.6%
$1,499.5M
5.8
$27.8
40.0% undervalued
(14.9%)
$2,269.8M
($102.1M)
10.2%
(4.5%)
44.9%
5.1%
113.5%
$977.1M
6.7
$16.6
24.5% undervalued
102.9%
ARS 320.6B
ARS 101.1B
221.9%
31.5%
64.1%
188.5%
33.0%
$760.5M
4.7
$36.8
49.6% undervalued
(15.6%)
$1,747.6M
$40.9M
11.7%
2.3%
29.5%
0.3%
211.2%
$635.0M
5.1
$29.8
180.0% undervalued
47.2%
ARS 728.7B
(ARS 14.9B)
183.2%
(2.0%)
37.1%
(42.8%)
59.0%

FAQ

What is Honeywell International Inc. (HON) stock rating?

As of today, Honeywell International Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Honeywell International Inc. (HON) a good stock to buy?

As of today, Honeywell International Inc. has a Good stock rating, which is 20.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.