VMI Rating

VMI Intrinsic Value

Key Highlights:
As of Mar 07, 2025 VMI Relative Value is $346.1, which is undervalued by 5.5%, compared to current share price of $328.0.
As of Mar 07, 2025 VMI DCF Value is $0.7, which is overvalued by 99.8%, compared to current share price of $328.0.
Methodology
Price per share, $
Current share price
328.0

VMI Share Price History

1W (5.9%)
1M (0.0%)
6M 23.4%
YTD 41.1%
1Y 55.8%
3Y 55.1%
5Y 221.6%
10Y 191.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

VMI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,569.6M
$4,075.0M
Shares Outstanding
20M
Employees
N/A
Valuation (LTM)
Return on Capital
21.9%
10.2%
16.1%
15.5%
Earnings

VMI Stock Financials

VMI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,174.6M -3.9% YoY

Operating Income

$291.6M -32.7% YoY

Net Income

$150.8M -39.9% YoY

VMI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$306.8M -6.0% YoY

Capital Expenditure (CAPEX)

($96.8M) +3.7% YoY

Free Cash Flow (FCF)

$210.0M -9.9% YoY

VMI Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$4,174.6M (3.9%) YoY
$1,236.0M 9.8% YoY
29.6% margin
Cost of revenue
$2,938.6M (8.7%) YoY
Operating income
$291.6M (32.7%) YoY
7.0% margin
Other: $4,527.0K
Net interest: $50.6M
Operating expenses
$944.5M 36.3% YoY
Pre-tax income
$236.5M (35.0%) YoY
5.7% margin
Net income
$150.8M (39.9%) YoY
3.6% margin
Income tax
$90.1M
38.1% tax rate
R&D
$55.0M 19.6% YoY
1.3% of revenue
SG&A
$713.4M 3.0% YoY
17.1% of revenue

VMI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$3,477.4M
Current assets ($1,787.6M, 51.4% of total)
$203.0M (5.8%)
$834.4M (24.0%)
Other current assets
$750.2M (21.6%)
Non-current assets ($1,689.8M, 48.6% of total)
$150.7M (4.3%)
Other non-current assets
$921.7M (26.5%)
Financial position
$1,087.6M
$203.0M$1,290.6M
Cash & Short-term Investments
Total Debt

VMI Stock Ratios

VMI Earnings Surprises

Crunching data... Almost there!

VMI Dividends

VMI Dividend Yield

Crunching data... Almost there!

VMI Dividend Per Share

Competing with VMI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$6,569.6M
7.6
$173.0
47.3% overvalued
55.8%
$4,075.0M
$493.2M
(2.4%)
12.1%
30.4%
16.1%
8.6%
$139.6B
6.4
$170.1
20.7% overvalued
7.6%
$38.5B
$4,933.0M
5.0%
12.8%
38.3%
14.9%
111.5%
$79.5B
6.6
$72.4
50.5% overvalued
92.3%
$26.6B
$929.0M
(18.7%)
3.5%
42.3%
26.1%
339.2%
$4,770.0M
4.2
$20.4
104.5% undervalued
(37.5%)
$9,608.0M
$552.0M
(18.4%)
5.7%
7.2%
(1.7%)
146.7%
$3,390.9M
5.5
$13.7
17.4% overvalued
38.7%
$3,847.4M
($22.8M)
(22.5%)
(0.6%)
24.5%
11.0%
85.2%
$3,210.4M
7.0
$50.0
29.1% overvalued
1.9%
$2,612.7M
$305.8M
(2.5%)
11.7%
40.7%
16.7%
83.2%
$1,722.6M
5.9
$706.5
2,946.4% undervalued
8.8%
$46.9B
($1,024.6M)
(16.8%)
(2.2%)
11.8%
5.0%
214.6%
$1,499.5M
5.8
$27.8
40.0% undervalued
(14.9%)
$2,269.8M
($102.1M)
10.2%
(4.5%)
44.9%
5.1%
113.5%
$977.1M
6.7
$16.6
24.5% undervalued
102.9%
ARS 320.6B
ARS 101.1B
221.9%
31.5%
64.1%
188.5%
33.0%
$760.5M
4.7
$36.8
49.6% undervalued
(15.6%)
$1,747.6M
$40.9M
11.7%
2.3%
29.5%
0.3%
211.2%
$635.0M
5.1
$29.8
180.0% undervalued
47.2%
ARS 728.7B
(ARS 14.9B)
183.2%
(2.0%)
37.1%
(42.8%)
59.0%

FAQ

What is Valmont Industries, Inc. (VMI) stock rating?

As of today, Valmont Industries, Inc. has a stock rating of 8 (out of 10), which is considered Great.

is Valmont Industries, Inc. (VMI) a good stock to buy?

As of today, Valmont Industries, Inc. has a Great stock rating, which is 47.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.