Value Sense
GNLN
Greenlane Holdings, Inc. (GNLN)
Last Price$0.7(6.6%)
Market Cap$1,091.5K
WACC
28.1%
Cost of Equity
11.1%
Cost of Debt
30.0%
Debt to Equity
901.4%
Beta
0.1
Stock quality
4/10
Good
GNLN
is 34,178.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

GNLN WACC

Recent WACC calculation

as of Mar 03, 2025
Cost of Equity
% share of Total Capital
11.1%
10.0%
Risk-free rate
4.2%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
30.0%
90.0%
Average Cost of Debt
30.0%
Effective Tax Rate
0.0%
WACC
28.1%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

GNLN Cost of Equity

Recent Cost of Equity calculation

as of Mar 03, 2025
Risk-free rate
4.2%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
11.1%

Cost of Equity dynamics

GNLN vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Greenlane Holdings, Inc. logo
Greenlane Holdings, Inc.GNLN
28.1%
(52.3%)
(96.4%)
(49.2%)
Median Peer Set
5.9%
(1.2%)
15.8%
9.5%
RLX Technology Inc. logo
RLX Technology Inc.RLX
9.4%
(77.9%)
(65.2%)
43.0%
22nd Century Group, Inc. logo
22nd Century Group, Inc.XXII
8.8%
(48.2%)
56.5%
(437.1%)
Philip Morris International Inc. logo
Philip Morris International Inc.PM
6.4%
7.7%
(8.6%)
18.6%
Turning Point Brands, Inc. logo
Turning Point Brands, Inc.TPB
6.3%
(2.3%)
260.0%
9.5%
Vector Group Ltd. logo
Vector Group Ltd.VGR
5.9%
(1.2%)
15.8%
12.9%
Kaival Brands Innovations Group, Inc. logo
Kaival Brands Innovations Group, Inc.KAVL
5.8%
(55.1%)
(62.5%)
(113.9%)
Universal Corporation logo
Universal CorporationUVV
5.1%
7.0%
(4.0%)
4.4%
Altria Group, Inc. logo
Altria Group, Inc.MO
4.9%
(0.9%)
44.2%
39.7%
Ispire Technology Inc. logo
Ispire Technology Inc.ISPR
0.9%
31.4%
145.5%
(9.7%)

Explore more intrinsic value tools hub for GNLN

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Greenlane Holdings, Inc.'s discount rate as of Mar 03, 2025?

As of Mar 03, 2025, Greenlane Holdings, Inc.'s discount rate is 28.12%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Greenlane Holdings, Inc.'s capital structure and risk profile.

What is Greenlane Holdings, Inc.'s weighted average cost of capital (WACC)?

Greenlane Holdings, Inc.'s WACC as of Mar 03, 2025, is 28.12%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Greenlane Holdings, Inc.'s cost of equity?

Greenlane Holdings, Inc.'s cost of equity is 11.1%, as of Mar 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.