Ferroglobe PLC Change in Working Capital
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Change in Working Capital | $52.6M | $45.4M | $40.2M | $132.9M | $143.1M | $48.3M | ($97.4M) | $28.0M | $116.0M | ($134.8M) | ($332.5M) | ($11.5M) |
Ferroglobe PLC (GSM) Change in Working Capital comparison analysis
General
LTM Change in Working Capital
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
GSM key stats
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,479.6 0.0% | 1,463.9 (1.1%) | 1,417.1 (3.2%) | 1,316.6 (7.1%) | 1,580.5 20.0% | 1,741.7 10.2% | 2,274.0 30.6% | 1,603.0 (29.5%) | 1,144.4 (28.6%) | 1,778.9 55.4% | 2,597.9 46.0% | 1,650.0 (36.5%) |
| Cost of Goods Sold (COGS) | 924.0 | 990.0 | 954.7 | 885.8 | 1,180.2 | 1,148.5 | 1,563.9 | 1,320.3 | 897.0 | 1,282.2 | 1,358.4 | 879.3 |
% margin | 555.6 37.5% | 473.9 32.4% | 462.4 32.6% | 430.8 32.7% | 400.4 25.3% | 593.2 34.1% | 710.1 31.2% | 282.8 17.6% | 247.4 21.6% | 496.7 27.9% | 1,239.5 47.7% | 770.7 46.7% |
| Operating Expenses | 487.2 | 378.3 | 355.7 | 390.4 | 508.9 | 522.0 | 578.9 | 466.7 | 329.7 | 458.2 | 508.9 | 573.8 |
| Research & Development Expenses (R&D) | 11.2 | 7.0 | 11.2 | 11.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 212.4 | 217.5 | 213.8 | 205.9 | 294.6 | 302.1 | 341.0 | 291.1 | 214.8 | 280.9 | 314.3 | 305.9 |
% margin | 94.8 6.4% | 98.7 6.7% | 95.1 6.7% | (15.1) (1.1%) | (182.1) (11.5%) | 66.4 3.8% | 177.4 7.8% | (13.6) (0.8%) | (74.2) (6.5%) | 40.4 2.3% | 686.7 26.4% | 196.9 11.9% |
| Interest Income | 32.4 | 1.7 | 3.8 | 0.4 | 1.6 | 3.7 | 0.1 | 0.1 | 0.0 | 0.3 | 2.3 | 0.0 |
| Interest Expense | 0.0 | 39.3 | 21.7 | 23.3 | 30.3 | 62.3 | 57.2 | 51.6 | 45.1 | 56.4 | 61.0 | 30.1 |
| Pre-tax Income | 36.0 | 46.6 | 79.1 | (8.5) | (214.3) | 9.1 | 111.2 | (419.6) | (171.6) | (104.9) | 620.9 | 156.0 |
% effective tax rate | 1.3 3.6% | 24.6 52.7% | 57.7 72.9% | 49.9 (585.5%) | (57.6) 26.9% | (10.9) (119.9%) | 27.7 24.9% | (50.1) 11.9% | 17.1 (10.0%) | (4.6) 4.3% | 158.5 25.5% | 57.5 36.9% |
% margin | 35.2 2.4% | 28.4 1.9% | 38.4 2.7% | (43.3) (3.3%) | (136.6) (8.6%) | 25.2 1.4% | 89.5 3.9% | (369.5) (23.0%) | (188.7) (16.5%) | (100.3) (5.6%) | 440.3 16.9% | 82.7 5.0% |
| EPS | 175.94 | 0.29 | 0.39 | (0.43) | (0.79) | (0.00) | 0.52 | (2.18) | (1.11) | (0.57) | 2.34 | 0.44 |
| Diluted EPS | 175.94 | 0.29 | 0.39 | (0.43) | (0.79) | (0.00) | 0.52 | (2.18) | (1.11) | (0.57) | 2.32 | 0.43 |
% margin | 36.4 2.5% | 165.0 11.3% | 175.5 12.4% | 81.8 6.2% | (256.7) (16.2%) | 147.3 8.5% | 224.7 9.9% | (228.5) (14.3%) | (47.3) (4.1%) | 128.6 7.2% | 734.4 28.3% | 268.3 16.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
FAQ
1) What is Ferroglobe PLC's Change in Working Capital?
As of today, Ferroglobe PLC's last 12-month Change in Working Capital is $58.1M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Ferroglobe PLC's Change in Working Capital growth rate?
Over the last year, Ferroglobe PLC's Change in Working Capital growth was 49.8%. The average annual Change in Working Capital growth rates for Ferroglobe PLC have been (2.3%) over the past three years, 25.9% over the past five years.
3) Is Ferroglobe PLC's Change in Working Capital growth rate Good?
Over the last year, Ferroglobe PLC's Change in Working Capital growth was 49.8%, which is higher than industry growth of (1.0%). It indicates that Ferroglobe PLC's Change in Working Capital growth is Good.