NEW
Stock Screener with Intrinsic Value
GXO Logistics, Inc. (GXO)
Last Price$46.20.7%
Market Cap$5,516.7M
WACC
6.1%
Cost of Equity
11.5%
Cost of Debt
0.7%
Debt to Equity
100.2%
Beta
0.5
Stock quality
5/10
Good
GXO WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
GXO Cost of Equity
Crunching data... Almost there!
GXO vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
GXO Logistics, Inc.GXO
6.1%
8.7%
14.9%
2.3%
Median Peer Set
7.7%
(11.4%)
(31.4%)
5.0%
XPO Logistics, Inc.XPO
9.3%
0.3%
1.9%
2.4%
J.B. Hunt Transport Services, Inc.JBHT
9.1%
(13.4%)
(24.2%)
5.7%
Expeditors International of Washington, Inc.EXPD
8.7%
(45.5%)
(39.4%)
8.1%
Landstar System, Inc.LSTR
8.1%
(28.7%)
(38.6%)
5.0%
FedEx CorporationFDX
7.9%
(2.7%)
11.7%
4.9%
ZTO Express (Cayman) Inc.ZTO
7.6%
3.1%
21.2%
22.8%
United Parcel Service, Inc.UPS
7.5%
(9.3%)
(41.1%)
7.4%
C.H. Robinson Worldwide, Inc.CHRW
7.5%
(28.7%)
(63.4%)
1.8%
Hub Group, Inc.HUBG
7.3%
(21.3%)
(50.7%)
4.0%
Pitney Bowes Inc.PBI
1.6%
(7.7%)
N/A
(11.8%)
Explore more intrinsic value tools hub for GXO
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is GXO Logistics, Inc.'s discount rate as of Jan 29, 2025?
As of Jan 29, 2025, GXO Logistics, Inc.'s discount rate is 6.06%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in GXO Logistics, Inc.'s capital structure and risk profile.
What is GXO Logistics, Inc.'s weighted average cost of capital (WACC)?
GXO Logistics, Inc.'s WACC as of Jan 29, 2025, is 6.06%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is GXO Logistics, Inc.'s cost of equity?
GXO Logistics, Inc.'s cost of equity is 11.5%, as of Jan 29, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.