UPS

United Parcel Service, Inc. (UPS)

Last Price$116.4(3.5%)
Market Cap$100.1B

UPS Rating

UPS Intrinsic Value

Key Highlights:
As of Mar 11, 2025 UPS Relative Value is $150.8, which is undervalued by 29.6%, compared to current share price of $116.4.
As of Mar 11, 2025 UPS DCF Value is $129.2, which is undervalued by 11.0%, compared to current share price of $116.4.
Methodology
Price per share, $
Current share price
116.4

UPS Share Price History

1W (0.4%)
1M 3.1%
6M (7.0%)
YTD (21.9%)
1Y (20.9%)
3Y (35.3%)
5Y 57.9%
10Y 64.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

UPS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$100.1B
Shares Outstanding
860M
Employees
490K
Valuation (LTM)
Return on Capital
34.4%
8.4%
12.9%
12.9%
Earnings

UPS Stock Financials

UPS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$91.1B +0.1% YoY

Operating Income

$8.5B -7.4% YoY

Net Income

$5.8B -13.8% YoY

UPS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($3,909.0M) -24.2% YoY

Free Cash Flow (FCF)

$6,213.0M +22.3% YoY

UPS Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$91.1B 0.1% YoY
$16.4B (5.1%) YoY
18.0% margin
Cost of revenue
$74.7B 1.3% YoY
Operating income
$8,468.0M (7.4%) YoY
9.3% margin
Other: $160.0M
Net interest: $866.0M
Operating expenses
$82.6B 921.0% YoY
Pre-tax income
$7,442.0M (13.2%) YoY
8.2% margin
Net income
$5,782.0M (13.8%) YoY
6.3% margin
Income tax
$1,660.0M
22.3% tax rate
SG&A
$74.7B 0.0% YoY
82.0% of revenue

UPS Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$70.1B
Current assets ($19.3B, 27.6% of total)
$6,318.0M (9.0%)
$11.0B (15.7%)
Other current assets
$1,985.0M (2.8%)
Non-current assets ($50.8B, 72.4% of total)
$3,064.0M (4.4%)
Other non-current assets
$6,368.0M (9.1%)
Financial position
$15.7B
$6,318.0M$22.0B
Cash & Short-term Investments
Total Debt

UPS Stock Ratios

UPS Earnings Surprises

Crunching data... Almost there!

UPS Dividends

UPS Dividend Yield

Crunching data... Almost there!

UPS Dividend Per Share

Competing with UPS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$100.1B
6.6
$138.7
19.2% undervalued
(20.9%)
$91.0B
$6,213.0M
0.0%
6.8%
17.9%
12.9%
153.2%
$58.8B
6.3
$419.7
72.7% undervalued
(1.8%)
$87.4B
$2,647.0M
(0.6%)
3.0%
22.5%
5.6%
67.4%
$16.5B
6.4
$99.2
15.5% overvalued
(1.5%)
$10.6B
$682.9M
14.0%
6.4%
12.7%
38.8%
25.6%
$16.3B
7.4
$18.8
4.5% overvalued
2.3%
CN¥42.0B
CN¥3,370.7M
11.4%
8.0%
31.2%
19.9%
29.9%
$16.0B
6.2
$123.3
20.0% overvalued
(22.4%)
$12.1B
$617.8M
(5.8%)
5.1%
13.8%
9.7%
36.8%
$12.5B
6.1
$53.3
50.3% overvalued
(12.1%)
$8,072.0M
$15.0M
4.2%
0.2%
11.3%
9.3%
257.2%
$12.0B
5.5
$118.5
20.9% undervalued
34.1%
$17.7B
$447.3M
0.7%
2.5%
7.5%
16.7%
101.1%
$5,551.3M
5.6
$171.8
12.9% undervalued
(17.7%)
$4,819.2M
$255.6M
(9.1%)
5.3%
15.2%
26.6%
3.4%
$4,427.1M
5.2
$59.3
60.2% undervalued
(24.9%)
$11.7B
$190.0M
19.7%
1.6%
13.3%
3.4%
170.5%
$2,289.1M
5.5
$66.8
75.8% undervalued
(9.2%)
$3,946.4M
$143.6M
(6.1%)
3.6%
26.7%
4.8%
30.1%
$1,628.2M
6.0
$14.0
53.1% undervalued
129.6%
$2,639.3M
$156.8M
(19.2%)
5.9%
47.6%
13.5%
(354.0%)

FAQ

What is United Parcel Service, Inc. (UPS) stock rating?

As of today, United Parcel Service, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is United Parcel Service, Inc. (UPS) a good stock to buy?

As of today, United Parcel Service, Inc. has a Good stock rating, which is 19.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.