PBI Rating

PBI Intrinsic Value

Key Highlights:
As of Mar 11, 2025 PBI Relative Value is $13.9, which is undervalued by 52.2%, compared to current share price of $9.1.
As of Mar 11, 2025 PBI DCF Value is $13.9, which is undervalued by 52.2%, compared to current share price of $9.1.
Methodology
Price per share, $
Current share price
9.1

PBI Share Price History

1W (8.4%)
1M 5.2%
6M 41.9%
YTD 119.2%
1Y 129.6%
3Y 113.1%
5Y 339.4%
10Y (33.9%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PBI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,628.2M
$2,639.3M
Shares Outstanding
178M
Employees
7,200
Valuation (LTM)
10.4x
(8.0x)
(2.8x)
0.0x
Return on Capital
38.0%
(5.9%)
13.5%
12.8%
Earnings

PBI Stock Financials

PBI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,026.6M -38.0% YoY

Operating Income

$102.5M N/A

Net Income

($203.6M) -47.2% YoY

PBI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$229.2M +188.4% YoY

Capital Expenditure (CAPEX)

($72.4M) -29.6% YoY

Free Cash Flow (FCF)

$156.8M N/A YoY

PBI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,026.6M (38.0%) YoY
$1,125.9M 10.2% YoY
55.6% margin
Cost of revenue
$900.7M (59.9%) YoY
Operating income
$102.5M 0.0% YoY
5.1% margin
Other: $18.9M
Net interest: $173.7M
Operating expenses
$1,125.9M 3.7% YoY
Pre-tax income
$52.3M (87.1%) YoY
(2.6%) margin
Net income
$203.6M (47.2%) YoY
(10.0%) margin
Income tax
$154.8M
295.9% tax rate
R&D
$32.0M (22.8%) YoY
1.6% of revenue
SG&A
$717.9M (20.0%) YoY
35.4% of revenue

PBI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$3,397.5M
Current assets ($1,318.0M, 38.8% of total)
$486.1M (14.3%)
$706.0M (20.8%)
Other current assets
$125.9M (3.7%)
Non-current assets ($2,079.6M, 61.2% of total)
$190.4M (5.6%)
$15.8M (0.5%)
Other non-current assets
$1,541.3M (45.4%)
Financial position
$1,561.3M
$486.1M$2,047.4M
Cash & Short-term Investments
Total Debt

PBI Stock Ratios

PBI Earnings Surprises

Crunching data... Almost there!

PBI Dividends

PBI Dividend Yield

Crunching data... Almost there!

PBI Dividend Per Share

Competing with PBI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,628.2M
6.0
$14.0
53.1% undervalued
129.6%
$2,639.3M
$156.8M
(19.2%)
5.9%
47.6%
13.5%
(354.0%)
$100.1B
6.6
$138.7
19.2% undervalued
(20.9%)
$91.0B
$6,213.0M
0.0%
6.8%
17.9%
12.9%
153.2%
$58.8B
6.3
$419.7
72.7% undervalued
(1.8%)
$87.4B
$2,647.0M
(0.6%)
3.0%
22.5%
5.6%
67.4%
$16.5B
6.4
$99.2
15.5% overvalued
(1.5%)
$10.6B
$682.9M
14.0%
6.4%
12.7%
38.8%
25.6%
$16.3B
7.4
$18.8
4.5% overvalued
2.3%
CN¥42.0B
CN¥3,370.7M
11.4%
8.0%
31.2%
19.9%
29.9%
$16.0B
6.2
$123.3
20.0% overvalued
(22.4%)
$12.1B
$617.8M
(5.8%)
5.1%
13.8%
9.7%
36.8%
$12.5B
6.1
$53.3
50.3% overvalued
(12.1%)
$8,072.0M
$15.0M
4.2%
0.2%
11.3%
9.3%
257.2%
$12.0B
5.5
$118.5
20.9% undervalued
34.1%
$17.7B
$447.3M
0.7%
2.5%
7.5%
16.7%
101.1%
$5,551.3M
5.6
$171.8
12.9% undervalued
(17.7%)
$4,819.2M
$255.6M
(9.1%)
5.3%
15.2%
26.6%
3.4%
$4,427.1M
5.2
$59.3
60.2% undervalued
(24.9%)
$11.7B
$190.0M
19.7%
1.6%
13.3%
3.4%
170.5%
$2,289.1M
5.5
$66.8
75.8% undervalued
(9.2%)
$3,946.4M
$143.6M
(6.1%)
3.6%
26.7%
4.8%
30.1%

FAQ

What is Pitney Bowes Inc. (PBI) stock rating?

As of today, Pitney Bowes Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Pitney Bowes Inc. (PBI) a good stock to buy?

As of today, Pitney Bowes Inc. has a Good stock rating, which is 53.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.