HUBG Rating

HUBG Intrinsic Value

Key Highlights:
As of Mar 11, 2025 HUBG Relative Value is $65.1, which is undervalued by 71.3%, compared to current share price of $38.0.
As of Mar 11, 2025 HUBG DCF Value is $69.6, which is undervalued by 83.0%, compared to current share price of $38.0.
Methodology
Price per share, $
Current share price
38.0

HUBG Share Price History

1W (2.5%)
1M (10.9%)
6M (13.1%)
YTD (15.7%)
1Y (9.2%)
3Y (2.4%)
5Y 86.3%
10Y 91.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

HUBG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,289.1M
$3,946.4M
Shares Outstanding
60M
Employees
6,500
Valuation (LTM)
Return on Capital
Earnings

HUBG Stock Financials

HUBG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,946.4M -6.1% YoY

Operating Income

$140.3M -33.9% YoY

Net Income

$104.0M -37.9% YoY

HUBG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$194.4M -53.9% YoY

Capital Expenditure (CAPEX)

($50.8M) -63.7% YoY

Free Cash Flow (FCF)

$143.6M -49.1% YoY

HUBG Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,946.4M (6.1%) YoY
$3,368.9M 568.9% YoY
85.4% margin
Cost of revenue
$577.5M (84.4%) YoY
Operating income
$140.3M (33.9%) YoY
3.6% margin
Other: $167.0K
Net interest: $7,578.0K
Operating expenses
$3,228.6M 1,007.8% YoY
Pre-tax income
$132.5M (36.6%) YoY
3.4% margin
Net income
$104.0M (37.9%) YoY
2.6% margin
Income tax
$28.5M
21.5% tax rate
SG&A
$113.7M (25.6%) YoY
2.9% of revenue

HUBG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,868.3M
Current assets ($768.3M, 26.8% of total)
$581.5M (20.3%)
Other current assets
$88.6M (3.1%)
Non-current assets ($2,100.0M, 73.2% of total)
$267.4M (9.3%)
Other non-current assets
$858.0M (29.9%)
Financial position
$410.3M
$98.2M$508.5M
Cash & Short-term Investments
Total Debt

HUBG Stock Ratios

HUBG Earnings Surprises

Crunching data... Almost there!

HUBG Dividends

HUBG Dividend Yield

Crunching data... Almost there!

HUBG Dividend Per Share

Competing with HUBG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,289.1M
5.5
$66.8
75.8% undervalued
(9.2%)
$3,946.4M
$143.6M
(6.1%)
3.6%
26.7%
4.8%
30.1%
$100.1B
6.6
$138.7
19.2% undervalued
(20.9%)
$91.0B
$6,213.0M
0.0%
6.8%
17.9%
12.9%
153.2%
$58.8B
6.3
$419.7
72.7% undervalued
(1.8%)
$87.4B
$2,647.0M
(0.6%)
3.0%
22.5%
5.6%
67.4%
$16.5B
6.4
$99.2
15.5% overvalued
(1.5%)
$10.6B
$682.9M
14.0%
6.4%
12.7%
38.8%
25.6%
$16.3B
7.4
$18.8
4.5% overvalued
2.3%
CN¥42.0B
CN¥3,370.7M
11.4%
8.0%
31.2%
19.9%
29.9%
$16.0B
6.2
$123.3
20.0% overvalued
(22.4%)
$12.1B
$617.8M
(5.8%)
5.1%
13.8%
9.7%
36.8%
$12.5B
6.1
$53.3
50.3% overvalued
(12.1%)
$8,072.0M
$15.0M
4.2%
0.2%
11.3%
9.3%
257.2%
$12.0B
5.5
$118.5
20.9% undervalued
34.1%
$17.7B
$447.3M
0.7%
2.5%
7.5%
16.7%
101.1%
$5,551.3M
5.6
$171.8
12.9% undervalued
(17.7%)
$4,819.2M
$255.6M
(9.1%)
5.3%
15.2%
26.6%
3.4%
$4,427.1M
5.2
$59.3
60.2% undervalued
(24.9%)
$11.7B
$190.0M
19.7%
1.6%
13.3%
3.4%
170.5%
$1,628.2M
6.0
$14.0
53.1% undervalued
129.6%
$2,639.3M
$156.8M
(19.2%)
5.9%
47.6%
13.5%
(354.0%)

FAQ

What is Hub Group, Inc. (HUBG) stock rating?

As of today, Hub Group, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Hub Group, Inc. (HUBG) a good stock to buy?

As of today, Hub Group, Inc. has a Good stock rating, which is 75.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.