ZTO Rating

ZTO Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ZTO Relative Value is $27.5, which is undervalued by 39.9%, compared to current share price of $19.7.
As of Mar 11, 2025 ZTO DCF Value is $10.4, which is overvalued by 47.2%, compared to current share price of $19.7.
Methodology
Price per share, $
Current share price
19.7

ZTO Share Price History

1W (4.5%)
1M 3.9%
6M (10.4%)
YTD (0.6%)
1Y 2.3%
3Y (7.2%)
5Y (22.1%)
10Y 32.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ZTO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
CN¥42.0B
CN¥3,370.7M
Shares Outstanding
831M
Employees
N/A
Valuation (LTM)
Return on Capital
10.2%
6.8%
19.9%
13.2%
Earnings

ZTO Stock Financials

ZTO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,428.1M +8.6% YoY

Operating Income

$1,414.0M +29.4% YoY

Net Income

$1,236.1M +28.5% YoY

ZTO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,887.7M +16.4% YoY

Capital Expenditure (CAPEX)

($942.4M) -11.6% YoY

Free Cash Flow (FCF)

$945.4M N/A YoY

ZTO Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,428.1M 8.6% YoY
$1,647.8M 29.0% YoY
30.4% margin
Cost of revenue
$3,780.4M 1.6% YoY
Operating income
$1,414.0M 29.4% YoY
26.0% margin
Other: $37.9M
Net interest: $59.0M
Operating expenses
$233.8M 27.0% YoY
Pre-tax income
$1,510.8M 29.0% YoY
27.8% margin
Net income
$1,236.1M 28.5% YoY
22.8% margin
Income tax
$273.9M
18.1% tax rate
SG&A
$342.7M 16.7% YoY
6.3% of revenue

ZTO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$12.5B
Current assets ($3,796.4M, 30.5% of total)
$2,801.9M (22.5%)
Other current assets
$913.2M (7.3%)
Non-current assets ($8,663.9M, 69.5% of total)
$2,200.9M (17.7%)
$797.3M (6.4%)
Other non-current assets
$1,038.4M (8.3%)
Financial position
($627.5M)
$2,801.9M$2,174.4M
Cash & Short-term Investments
Total Debt

ZTO Stock Ratios

ZTO Earnings Surprises

Crunching data... Almost there!

ZTO Dividends

ZTO Dividend Yield

Crunching data... Almost there!

ZTO Dividend Per Share

Competing with ZTO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$16.3B
7.4
$18.8
4.5% overvalued
2.3%
CN¥42.0B
CN¥3,370.7M
11.4%
8.0%
31.2%
19.9%
29.9%
$100.1B
6.6
$138.7
19.2% undervalued
(20.9%)
$91.0B
$6,213.0M
0.0%
6.8%
17.9%
12.9%
153.2%
$58.8B
6.3
$419.7
72.7% undervalued
(1.8%)
$87.4B
$2,647.0M
(0.6%)
3.0%
22.5%
5.6%
67.4%
$16.5B
6.4
$99.2
15.5% overvalued
(1.5%)
$10.6B
$682.9M
14.0%
6.4%
12.7%
38.8%
25.6%
$16.0B
6.2
$123.3
20.0% overvalued
(22.4%)
$12.1B
$617.8M
(5.8%)
5.1%
13.8%
9.7%
36.8%
$12.5B
6.1
$53.3
50.3% overvalued
(12.1%)
$8,072.0M
$15.0M
4.2%
0.2%
11.3%
9.3%
257.2%
$12.0B
5.5
$118.5
20.9% undervalued
34.1%
$17.7B
$447.3M
0.7%
2.5%
7.5%
16.7%
101.1%
$5,551.3M
5.6
$171.8
12.9% undervalued
(17.7%)
$4,819.2M
$255.6M
(9.1%)
5.3%
15.2%
26.6%
3.4%
$4,427.1M
5.2
$59.3
60.2% undervalued
(24.9%)
$11.7B
$190.0M
19.7%
1.6%
13.3%
3.4%
170.5%
$2,289.1M
5.5
$66.8
75.8% undervalued
(9.2%)
$3,946.4M
$143.6M
(6.1%)
3.6%
26.7%
4.8%
30.1%
$1,628.2M
6.0
$14.0
53.1% undervalued
129.6%
$2,639.3M
$156.8M
(19.2%)
5.9%
47.6%
13.5%
(354.0%)

FAQ

What is ZTO Express (Cayman) Inc. (ZTO) stock rating?

As of today, ZTO Express (Cayman) Inc. has a stock rating of 7 (out of 10), which is considered Great.

is ZTO Express (Cayman) Inc. (ZTO) a good stock to buy?

As of today, ZTO Express (Cayman) Inc. has a Great stock rating, which is 4.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.