Expeditors International of Washington, Inc. (EXPD)
Last Price$126.54.8%
Market Cap$17.6B
EXPD Rating
EXPD Quality rating performance
EXPD Intrinsic Value
Key Highlights:
As of Mar 07, 2025 EXPD Relative Value is $105.8, which is overvalued by 16.4%, compared to current share price of $126.5.
As of Mar 07, 2025 EXPD DCF Value is $130.0, which is undervalued by 2.8%, compared to current share price of $126.5.
EXPD Share Price History
1W 7.8%
1M 14.6%
6M 3.9%
YTD 0.7%
1Y 4.9%
3Y 31.4%
5Y 97.8%
10Y 200.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
EXPD Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$17.6B
$17.0B
$10.6B
$682.9M
Shares Outstanding
139M
Employees
18K
Growth (CAGR)
5.3%
10.65%
(1.2%)
(1.0%)
(6.07%)
Profitability
38.1%
9.8%
6.8%
6.4%
84.2%
Intrinsic Value
$117.3 (7.3% overvalued)
$129.2
$105.4
59.3%
Return on Capital
Financial Health
$1,148.3M
($579.4M)
(0.8x)
25.6%
Dividends
9.0%
1.2%
29.9%
Dec 02, 2024
Earnings
May 06, 2025
BEAT by 17.8%
BEAT by 17.2%
18.1%
5 Beat & 5 Miss
EXPD Stock Financials
EXPD Income Statement Metrics
Annual
Quarterly
LTM
EXPD Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,053.2M -31.3% YoY
Capital Expenditure (CAPEX)
($40.5M) +2.9% YoY
Free Cash Flow (FCF)
$1,013.9M -32.6% YoY
EXPD Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.6B 14.0% YoY
Cost of revenue
$1,762.7M (78.1%) YoY
Pre-tax income
$1,094.8M 7.9% YoY
10.3% margin
EXPD Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,754.5M
Current assets ($3,659.8M, 77.0% of total)
$1,148.3M (24.2%)
$1,997.8M (42.0%)
Other current assets
$513.6M (10.8%)
Non-current assets ($1,094.7M, 23.0% of total)
$0.0 (0.0%)
$1,001.1M (21.1%)
$0.0 (0.0%)
Other non-current assets
$93.6M (2.0%)
Financial position
($579.4M)
Cash & Short-term
Investments
Total Debt
EXPD Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EXPD Earnings Surprises
Crunching data... Almost there!
EXPD Dividends
EXPD Dividend Yield
Crunching data... Almost there!
EXPD Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with EXPD
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$17.6B | 6.7 | $117.3 7.3% overvalued | 4.9% | $10.6B | $682.9M | 14.0% | 6.4% | 38.1% | 38.8% | 25.6% | |
$104.0B | 6.4 | $180.2 48.2% undervalued | (17.8%) | $91.0B | $6,213.0M | 0.0% | 6.8% | 17.9% | 12.9% | 153.2% | |
$61.4B | 6.3 | $410.4 61.6% undervalued | 3.6% | $87.4B | $2,647.0M | (0.6%) | 3.0% | 22.5% | 5.6% | 67.4% | |
$16.7B | 6.2 | $123.5 24.4% overvalued | (18.6%) | $12.1B | $617.8M | (5.8%) | 5.1% | 13.8% | 9.7% | 36.8% | |
$16.7B | 7.4 | $17.7 11.9% overvalued | 4.9% | CN¥42.0B | CN¥3,370.7M | 11.4% | 8.0% | 31.2% | 19.9% | 29.9% | |
$12.6B | 6.3 | $47.2 56.4% overvalued | (15.3%) | $8,071.0M | $15.0M | 4.2% | 0.2% | 32.8% | 9.3% | 271.6% | |
$12.4B | 5.9 | $117.8 15.0% undervalued | 43.8% | $17.7B | $447.3M | 0.7% | 2.5% | 29.2% | 14.3% | 101.1% | |
$5,720.3M | 5.5 | $380.9 135.3% undervalued | (12.3%) | $4,819.2M | $255.6M | (9.1%) | 5.3% | 15.2% | 27.6% | 3.4% | |
$4,552.5M | 5.0 | $39.7 4.1% undervalued | (23.6%) | $8,462.3M | $190.0M | (13.5%) | 2.2% | 12.3% | 4.5% | 144.5% | |
$2,364.8M | 5.5 | $67.8 72.2% undervalued | (7.2%) | $3,946.4M | $143.6M | (6.1%) | 3.6% | 26.7% | 4.8% | 30.9% | |
$1,708.9M | 6.0 | $11.7 22.6% undervalued | 138.6% | $2,639.3M | $156.8M | (19.2%) | 5.9% | 47.6% | 13.5% | (354.0%) |
FAQ
What is Expeditors International of Washington, Inc. (EXPD) stock rating?
As of today, Expeditors International of Washington, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Expeditors International of Washington, Inc. (EXPD) a good stock to buy?
As of today, Expeditors International of Washington, Inc. has a Good stock rating, which is 7.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.