Last Price$231.8(3.0%)
Market Cap$56.5B
LTM Gross Profit
$2,993.0M
YoY Growth
-7.4%
3Y CAGR
+21.8%
5Y CAGR
+4.2%
Stock quality & Intrinsic value
6/10
44.4% overvalued
Hilton Worldwide Holdings Inc. Gross Profit
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit | $1,788.0M | $1,975.0M | $2,164.0M | $2,453.0M | $2,792.0M | $3,077.0M | $3,169.0M | $2,209.0M | $2,251.0M | $2,435.0M | $583.0M | $1,655.0M | $2,698.0M | $2,930.0M | $3,063.0M |
Overvalued or undervalued?
Check the intrinsic value for HLT
and see if it's the right time to invest.
Hilton Worldwide Holdings Inc. (HLT) Gross Profit comparison analysis
General
LTM Gross Profit
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Hilton Worldwide Holdings Inc.HLT
$2,993.0M
(7.4%)
21.8%
4.2%
Median Peer Set
$962.0M
31.1%
22.0%
5.9%
Marriott International, Inc.MAR
$4,964.0M
139.8%
21.0%
9.1%
InterContinental Hotels Group PLCIHG
$4,943.0M
95.0%
22.4%
17.2%
Hyatt Hotels CorporationH
$2,035.0M
14.6%
68.5%
16.6%
H World Group LimitedHTHT
$1,160.8M
31.4%
71.0%
16.3%
Wyndham Hotels & Resorts, Inc.WH
$992.0M
28.7%
7.7%
2.7%
Choice Hotels International, Inc.CHH
$932.0M
35.0%
15.8%
12.3%
Soho House & Co Inc.SHCO
$492.9M
13.1%
225.1%
N/A
Atour Lifestyle Holdings LimitedATAT
$439.3M
102.2%
69.7%
N/A
GreenTree Hospitality Group Ltd.GHG
$81.6M
6.0%
(2.2%)
(4.3%)
The InterGroup CorporationINTG
$13.4M
30.8%
21.7%
(9.4%)
HLT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,068.0 0.0% | 8,783.0 8.9% | 9,276.0 5.6% | 9,735.0 4.9% | 10,502.0 7.9% | 11,272.0 7.3% | 11,663.0 3.5% | 9,140.0 (21.6%) | 8,906.0 (2.6%) | 9,452.0 6.1% | 4,307.0 (54.4%) | 5,788.0 34.4% | 8,773.0 51.6% | 10,235.0 16.7% | 11,174.0 9.2% |
| Cost of Goods Sold (COGS) | 6,280.0 | 6,808.0 | 7,112.0 | 7,282.0 | 7,710.0 | 8,195.0 | 8,494.0 | 6,931.0 | 6,655.0 | 7,017.0 | 3,724.0 | 4,133.0 | 6,075.0 | 7,305.0 | 8,111.0 |
% margin | 1,788.0 22.2% | 1,975.0 22.5% | 2,164.0 23.3% | 2,453.0 25.2% | 2,792.0 26.6% | 3,077.0 27.3% | 3,169.0 27.2% | 2,209.0 24.2% | 2,251.0 25.3% | 2,435.0 25.8% | 583.0 13.5% | 1,655.0 28.6% | 2,698.0 30.8% | 2,930.0 28.6% | 3,063.0 27.4% |
| Operating Expenses | 1,211.0 | 980.0 | 1,010.0 | 1,351.0 | 1,119.0 | 1,303.0 | 1,302.0 | 837.0 | 819.0 | 859.0 | 702.0 | 638.0 | 604.0 | 705.0 | 693.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 637.0 | 416.0 | 460.0 | 748.0 | 491.0 | 611.0 | 616.0 | 434.0 | 443.0 | 441.0 | 311.0 | 405.0 | 382.0 | 408.0 | 415.0 |
% margin | 553.0 6.9% | 975.0 11.1% | 1,100.0 11.9% | 1,102.0 11.3% | 1,673.0 15.9% | 2,071.0 18.4% | 1,861.0 16.0% | 1,372.0 15.0% | 1,432.0 16.1% | 1,657.0 17.5% | (121.0) (2.8%) | 1,010.0 17.4% | 2,094.0 23.9% | 2,225.0 21.7% | 2,370.0 21.2% |
| Interest Income | 9.0 | 11.0 | 15.0 | 9.0 | 10.0 | 19.0 | 12.0 | 0.0 | 0.0 | 414.0 | 429.0 | 397.0 | 415.0 | 0.0 | 0.0 |
| Interest Expense | 946.0 | 643.0 | 569.0 | 620.0 | 618.0 | 575.0 | 587.0 | 408.0 | 371.0 | 414.0 | 429.0 | 397.0 | 415.0 | 464.0 | 569.0 |
| Pre-tax Income | 419.0 | 196.0 | 573.0 | 698.0 | 1,147.0 | 1,496.0 | 1,255.0 | 930.0 | 1,078.0 | 1,244.0 | (924.0) | 560.0 | 1,734.0 | 1,692.0 | 1,783.0 |
% effective tax rate | 308.0 73.5% | (59.0) (30.1%) | 214.0 37.3% | 238.0 34.1% | 465.0 40.5% | 80.0 5.3% | 891.0 71.0% | (334.0) (35.9%) | 309.0 28.7% | 358.0 28.8% | (204.0) 22.1% | 153.0 27.3% | 477.0 27.5% | 541.0 32.0% | 244.0 13.7% |
% margin | 128.0 1.6% | 253.0 2.9% | 352.0 3.8% | 415.0 4.3% | 673.0 6.4% | 1,404.0 12.5% | 348.0 3.0% | 1,259.0 13.8% | 764.0 8.6% | 881.0 9.3% | (720.0) (16.7%) | 410.0 7.1% | 1,255.0 14.3% | 1,141.0 11.1% | 1,535.0 13.7% |
| EPS | 0.39 | 0.81 | 1.14 | 1.35 | 2.04 | 4.26 | 1.06 | 3.34 | 2.53 | 3.07 | (2.60) | 1.47 | 4.56 | 4.35 | 6.19 |
| Diluted EPS | 0.39 | 0.81 | 1.14 | 1.35 | 2.04 | 4.26 | 1.05 | 3.32 | 2.50 | 3.04 | (2.58) | 1.46 | 4.53 | 4.32 | 6.20 |
% margin | 1,151.0 14.3% | 1,559.0 17.8% | 1,704.0 18.4% | 1,705.0 17.5% | 2,301.0 21.9% | 1,602.0 14.2% | 2,547.0 21.8% | 1,458.0 16.0% | 1,746.0 19.6% | 1,926.0 20.4% | (164.0) (3.8%) | 1,220.0 21.1% | 2,273.0 25.9% | 2,410.0 23.5% | 2,498.0 22.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Hilton Worldwide Holdings Inc.'s Gross Profit?
As of today, Hilton Worldwide Holdings Inc.'s last 12-month Gross Profit is $2,993.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Hilton Worldwide Holdings Inc.'s Gross Profit growth rate?
Over the last year, Hilton Worldwide Holdings Inc.'s Gross Profit growth was (7.4%). The average annual Gross Profit growth rates for Hilton Worldwide Holdings Inc. have been 50.4% over the past three years, 4.2% over the past five years.
3) Is Hilton Worldwide Holdings Inc.'s Gross Profit growth rate Good?
Over the last year, Hilton Worldwide Holdings Inc.'s Gross Profit growth was (7.4%), which is lower than industry growth of 0.3%. It indicates that Hilton Worldwide Holdings Inc.'s Gross Profit growth is Bad.