Last Price$30.0(2.7%)
Market Cap$29.2B
LTM ROIC - WACC
37.0%
5Y avg
44.1%
Computer Hardware industry
median
(19.5%)
Stock quality & Intrinsic value
6/10
1.9% undervalued
HP Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Oct'05 | Oct'06 | Oct'07 | Oct'08 | Oct'09 | Oct'10 | Oct'11 | Oct'12 | Oct'13 | Oct'14 | Oct'15 | Oct'16 | Oct'17 | Oct'18 | Oct'19 | Oct'20 | Oct'21 | Oct'22 | Oct'23 | Oct'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 5.7% | 7.2% | 10.6% | 10.3% | 8.6% | 9.2% | 5.7% | 33.7% | 4.9% | 7.9% | 7.0% | 26.9% | 53.6% | 128.4% | 70.8% | 42.6% | 57.3% | 32.6% | 24.5% | 24.3% |
Overvalued or undervalued?
Check the intrinsic value for HPQ
and see if it's the right time to invest.
HP Inc. (HPQ) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
HP Inc.HPQ
37.0%
(0.3%)
(14.6%)
5.2%
Median Peer Set
9.8%
(0.7%)
17.3%
4.4%
Arista Networks, Inc.ANET
73.9%
19.5%
34.5%
40.7%
Logitech International S.A.LOGI
42.0%
(5.3%)
66.7%
14.2%
Seagate Technology Holdings plcSTX
29.3%
(11.3%)
N/A
5.1%
NetApp, Inc.NTAP
17.0%
(1.5%)
(19.3%)
15.7%
Super Micro Computer, Inc.SMCI
12.8%
109.8%
79.3%
8.1%
Western Digital CorporationWDC
6.9%
5.6%
(51.3%)
(6.1%)
Pure Storage, Inc.PSTG
(4.4%)
2.8%
(16.7%)
2.2%
Rigetti Computing, Inc.RGTI
(120.5%)
(8.3%)
58.3%
(625.5%)
IonQ, Inc.IONQ
(239.6%)
N/A
N/A
N/A
Dell Technologies Inc.DELL
N/A
(13.6%)
36.6%
3.6%
HPQ key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Oct'05 | Oct'06 | Oct'07 | Oct'08 | Oct'09 | Oct'10 | Oct'11 | Oct'12 | Oct'13 | Oct'14 | Oct'15 | Oct'16 | Oct'17 | Oct'18 | Oct'19 | Oct'20 | Oct'21 | Oct'22 | Oct'23 | Oct'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 86,696.0 8.5% | 91,658.0 5.7% | 104,286.0 13.8% | 118,364.0 13.5% | 114,552.0 (3.2%) | 126,033.0 10.0% | 127,245.0 1.0% | 120,357.0 (5.4%) | 112,298.0 (6.7%) | 111,454.0 (0.8%) | 51,463.0 (53.8%) | 48,238.0 (6.3%) | 52,056.0 7.9% | 58,472.0 12.3% | 58,756.0 0.5% | 56,639.0 (3.6%) | 63,487.0 12.1% | 62,983.0 (0.8%) | 53,718.0 (14.7%) | 53,559.0 (0.3%) |
| Cost of Goods Sold (COGS) | 66,440.0 | 69,427.0 | 78,887.0 | 89,454.0 | 87,524.0 | 96,089.0 | 97,529.0 | 92,385.0 | 86,380.0 | 84,839.0 | 41,524.0 | 39,240.0 | 42,478.0 | 47,803.0 | 47,586.0 | 46,202.0 | 50,070.0 | 50,648.0 | 42,210.0 | 41,741.0 |
% margin | 20,256.0 23.4% | 22,231.0 24.3% | 25,399.0 24.4% | 28,910.0 24.4% | 27,028.0 23.6% | 29,944.0 23.8% | 29,716.0 23.4% | 27,972.0 23.2% | 25,918.0 23.1% | 26,615.0 23.9% | 9,939.0 19.3% | 8,998.0 18.7% | 9,578.0 18.4% | 10,669.0 18.2% | 11,170.0 19.0% | 10,437.0 18.4% | 13,417.0 21.1% | 12,335.0 19.6% | 11,508.0 21.4% | 11,818.0 22.1% |
| Operating Expenses | 15,097.0 | 15,461.0 | 16,103.0 | 18,081.0 | 16,003.0 | 17,028.0 | 18,327.0 | 18,683.0 | 17,775.0 | 17,800.0 | 6,013.0 | 5,065.0 | 5,567.0 | 6,350.0 | 6,983.0 | 6,497.0 | 7,802.0 | 7,085.0 | 8,052.0 | 8,000.0 |
| Research & Development Expenses (R&D) | 3,490.0 | 3,591.0 | 3,611.0 | 3,543.0 | 2,819.0 | 2,959.0 | 3,254.0 | 3,399.0 | 3,135.0 | 3,447.0 | 1,191.0 | 1,209.0 | 1,190.0 | 1,404.0 | 1,499.0 | 1,478.0 | 1,907.0 | 1,593.0 | 1,578.0 | 1,640.0 |
| Selling, General & Administrative Expenses (SG&A) | 11,184.0 | 11,266.0 | 12,226.0 | 13,104.0 | 11,613.0 | 12,585.0 | 13,466.0 | 13,500.0 | 13,267.0 | 13,353.0 | 4,720.0 | 3,840.0 | 4,376.0 | 4,866.0 | 5,368.0 | 4,906.0 | 5,741.0 | 5,264.0 | 5,356.0 | 5,658.0 |
% margin | 6,765.0 7.8% | 6,560.0 7.2% | 8,719.0 8.4% | 10,473.0 8.8% | 10,136.0 8.8% | 11,479.0 9.1% | 9,677.0 7.6% | 29,635.0 24.6% | 7,131.0 6.4% | 8,815.0 7.9% | 3,920.0 7.6% | 3,549.0 7.4% | 3,519.0 6.8% | 4,064.0 7.0% | 3,877.0 6.6% | 3,462.0 6.1% | 5,302.0 8.4% | 4,676.0 7.4% | 3,456.0 6.4% | 3,818.0 7.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 40.0 | 31.0 | 46.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 721.0 | 505.0 | 695.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 309.0 | 312.0 | 242.0 | 239.0 | 254.0 | 359.0 | 548.0 | 607.0 |
| Pre-tax Income | 3,543.0 | 7,191.0 | 9,177.0 | 10,473.0 | 9,415.0 | 10,974.0 | 8,982.0 | (11,933.0) | 6,510.0 | 6,557.0 | 3,532.0 | 3,761.0 | 3,276.0 | 3,013.0 | 2,523.0 | 3,231.0 | 7,511.0 | 4,441.0 | 2,937.0 | 3,279.0 |
% effective tax rate | 1,145.0 32.3% | 993.0 13.8% | 1,913.0 20.8% | 2,144.0 20.5% | 1,755.0 18.6% | 2,213.0 20.2% | 1,908.0 21.2% | 717.0 (6.0%) | 1,397.0 21.5% | 1,544.0 23.5% | (186.0) (5.3%) | 1,095.0 29.1% | 750.0 22.9% | (2,314.0) (76.8%) | (629.0) (24.9%) | 387.0 12.0% | 1,008.0 13.4% | 1,238.0 27.9% | (326.0) (11.1%) | 504.0 15.4% |
% margin | 2,398.0 2.8% | 6,198.0 6.8% | 7,264.0 7.0% | 8,329.0 7.0% | 7,660.0 6.7% | 8,761.0 7.0% | 7,074.0 5.6% | (12,650.0) (10.5%) | 5,113.0 4.6% | 5,013.0 4.5% | 4,554.0 8.8% | 2,496.0 5.2% | 2,526.0 4.9% | 5,327.0 9.1% | 3,152.0 5.4% | 2,815.0 5.0% | 6,541.0 10.3% | 3,132.0 5.0% | 3,263.0 6.1% | 2,775.0 5.2% |
| EPS | 0.83 | 2.23 | 2.76 | 3.35 | 3.21 | 3.78 | 3.38 | (6.41) | 2.64 | 2.66 | 2.51 | 1.44 | 1.50 | 3.30 | 2.08 | 2.01 | 5.41 | 3.02 | 3.29 | 2.81 |
| Diluted EPS | 0.82 | 2.18 | 2.68 | 3.25 | 3.14 | 3.69 | 3.32 | (6.41) | 2.62 | 2.62 | 2.48 | 1.43 | 1.48 | 3.26 | 2.07 | 2.00 | 5.36 | 2.98 | 3.26 | 2.81 |
% margin | 6,221.0 7.2% | 9,880.0 10.8% | 12,413.0 11.9% | 14,185.0 12.0% | 10,136.0 8.8% | 16,211.0 12.9% | 14,517.0 11.4% | 34,730.0 28.9% | 12,754.0 11.4% | 8,766.0 7.9% | 7,760.0 15.1% | 4,272.0 8.9% | 4,359.0 8.4% | 4,847.0 8.3% | 3,504.0 6.0% | 4,256.0 7.5% | 8,603.0 13.6% | 5,453.0 8.7% | 4,462.0 8.3% | 4,716.0 8.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is HP Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 37.0%, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual ROIC - WACC for HP Inc. have been 39.2% over the past three years, and 46.3% over the past five years.
2) Is HP Inc.'s ROIC - WACC Good?
As of today, HP Inc.'s ROIC - WACC is 37.0%, which is higher than industry median of (19.5%). It indicates that HP Inc.'s ROIC - WACC is Good.