Last Price$114.9(2.9%)
Market Cap$18.3B
LTM Goodwill & Intangible Assets
$1,042.0M
YoY Growth
-8.9%
3Y CAGR
-3.0%
5Y CAGR
+10.1%
Stock quality & Intrinsic value
8/10
7.6% undervalued
InterContinental Hotels Group PLC Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $409.5M | $515.3M | $549.3M | $445.0M | $356.0M | $358.0M | $400.0M | $447.0M | $518.0M | $643.0M | $1,226.0M | $1,292.0M | $967.0M | $1,143.0M | $1,376.0M | $1,293.0M | $1,195.0M | $1,144.0M | $1,099.0M | $1,042.0M |
Overvalued or undervalued?
Check the intrinsic value for IHG
and see if it's the right time to invest.
InterContinental Hotels Group PLC (IHG) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
InterContinental Hotels Group PLCIHG
$1,042.0M
(8.9%)
(3.0%)
10.1%
Median Peer Set
$1,320.5M
2.1%
0.2%
0.2%
Marriott International, Inc.MAR
$18.2B
0.8%
0.4%
0.6%
Hilton Worldwide Holdings Inc.HLT
$11.5B
2.9%
1.6%
0.4%
Hyatt Hotels CorporationH
$4,708.0M
(3.4%)
(1.6%)
43.9%
Wyndham Hotels & Resorts, Inc.WH
$3,073.0M
(1.0%)
(1.3%)
(2.5%)
H World Group LimitedHTHT
$1,536.7M
4.4%
(1.2%)
18.9%
Choice Hotels International, Inc.CHH
$1,104.2M
7.1%
32.8%
19.7%
Soho House & Co Inc.SHCO
$333.7M
3.0%
15.8%
N/A
GreenTree Hospitality Group Ltd.GHG
$41.5M
1.3%
(23.3%)
(1.3%)
Atour Lifestyle Holdings LimitedATAT
$3,166.0K
4.7%
1.5%
N/A
The InterGroup CorporationINTG
$0.0
N/A
N/A
(100.0%)
IHG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,226.9 (71.0%) | 1,539.9 25.5% | 1,751.1 13.7% | 1,854.0 5.9% | 1,538.0 (17.0%) | 1,628.0 5.9% | 1,768.0 8.6% | 1,835.0 3.8% | 1,903.0 3.7% | 1,858.0 (2.4%) | 1,803.0 (3.0%) | 1,715.0 (4.9%) | 4,075.0 137.6% | 4,337.0 6.4% | 4,627.0 6.7% | 2,394.0 (48.3%) | 2,907.0 21.4% | 3,892.0 33.9% | 3,728.0 (4.2%) | 4,923.0 32.1% |
| Cost of Goods Sold (COGS) | 573.0 | 695.5 | 815.1 | 823.0 | 860.0 | 753.0 | 771.0 | 772.0 | 784.0 | 741.0 | 640.0 | 580.0 | 2,950.0 | 3,256.0 | 3,383.0 | 1,858.0 | 2,014.0 | 2,802.0 | 1,789.0 | 3,468.0 |
% margin | 653.9 53.3% | 844.4 54.8% | 936.0 53.5% | 1,031.0 55.6% | 678.0 44.1% | 875.0 53.7% | 997.0 56.4% | 1,063.0 57.9% | 1,119.0 58.8% | 1,117.0 60.1% | 1,163.0 64.5% | 1,135.0 66.2% | 1,125.0 27.6% | 1,081.0 24.9% | 1,244.0 26.9% | 536.0 22.4% | 893.0 30.7% | 1,090.0 28.0% | 1,939.0 52.0% | 1,455.0 29.6% |
| Operating Expenses | 382.0 | 452.6 | 448.2 | 39.0 | 491.0 | 409.0 | 480.0 | 449.0 | 453.0 | 462.0 | 485.0 | 426.0 | 404.0 | 410.0 | 480.0 | 361.0 | 387.0 | 403.0 | 352.0 | 414.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 258.1 | 352.7 | 372.8 | 459.0 | 382.0 | 301.0 | 381.0 | 363.0 | 374.0 | 382.0 | 395.0 | 339.0 | 337.0 | 344.0 | 385.0 | 267.0 | 300.0 | 364.0 | 859.0 | 359.0 |
% margin | 259.8 21.2% | 444.7 28.9% | 529.5 30.2% | 403.0 21.7% | (10.0) (0.7%) | 459.0 28.2% | 594.0 33.6% | 610.0 33.2% | 673.0 35.4% | 680.0 36.6% | 1,499.0 83.1% | 678.0 39.5% | 728.0 17.9% | 566.0 13.1% | 630.0 13.6% | 165.0 6.9% | 494.0 17.0% | 628.0 16.1% | 1,066.0 28.6% | 1,041.0 21.1% |
| Interest Income | 51.6 | 50.9 | 17.8 | 12.0 | 3.0 | 2.0 | 2.0 | 3.0 | 5.0 | 3.0 | 5.0 | 6.0 | 4.0 | 5.0 | 6.0 | 4.0 | 8.0 | 22.0 | 39.0 | 63.0 |
| Interest Expense | 92.9 | 72.5 | 107.1 | 113.0 | 57.0 | 64.0 | 64.0 | 57.0 | 78.0 | 83.0 | 92.0 | 93.0 | 76.0 | 86.0 | 121.0 | 144.0 | 147.0 | 118.0 | 91.0 | 203.0 |
| Pre-tax Income | 218.5 | 423.2 | 440.3 | 302.0 | (64.0) | 397.0 | 532.0 | 556.0 | 600.0 | 600.0 | 1,412.0 | 591.0 | 656.0 | 485.0 | 542.0 | (280.0) | 361.0 | 540.0 | 1,010.0 | 897.0 |
% effective tax rate | 41.3 18.9% | (103.8) (24.5%) | 23.8 5.4% | 54.0 17.9% | (272.0) 425.0% | 106.0 26.7% | 72.0 13.5% | 11.0 2.0% | 226.0 37.7% | 208.0 34.7% | 188.0 13.3% | 174.0 29.4% | 115.0 17.5% | 133.0 27.4% | 156.0 28.8% | (20.0) 7.1% | 96.0 26.6% | 164.0 30.4% | 260.0 25.7% | 269.0 30.0% |
% margin | 853.5 69.6% | 793.5 51.5% | 458.1 26.2% | 262.0 14.1% | 214.0 13.9% | 293.0 18.0% | 460.0 26.0% | 544.0 29.6% | 372.0 19.5% | 391.0 21.0% | 1,222.0 67.8% | 414.0 24.1% | 540.0 13.3% | 351.0 8.1% | 385.0 8.3% | (260.0) (10.9%) | 266.0 9.2% | 375.0 9.6% | 750.0 20.1% | 628.0 12.8% |
| EPS | 3.42 | 3.72 | 2.19 | 1.40 | 1.14 | 1.56 | 2.44 | 2.71 | 2.01 | 2.09 | 6.86 | 2.15 | 2.95 | 1.94 | 2.10 | (1.43) | 1.45 | 2.05 | 4.41 | 3.90 |
| Diluted EPS | 3.34 | 3.63 | 2.13 | 1.36 | 1.11 | 1.52 | 2.38 | 2.66 | 1.99 | 2.06 | 6.77 | 2.13 | 2.93 | 1.92 | 2.09 | (1.43) | 1.45 | 2.04 | 4.41 | 3.85 |
% margin | 506.0 41.2% | 517.0 33.6% | 650.0 37.1% | 523.0 28.2% | 102.0 6.6% | 547.0 33.6% | 713.0 40.3% | 697.0 38.0% | 751.0 39.5% | 751.0 40.4% | 779.0 43.2% | 849.0 49.5% | 806.0 19.8% | 742.0 17.1% | 827.0 17.9% | 31.0 1.3% | 692.0 23.8% | 815.0 20.9% | 1,251.0 33.6% | 1,245.0 25.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is InterContinental Hotels Group PLC's Goodwill & Intangible Assets?
As of today, InterContinental Hotels Group PLC's last 12-month Goodwill & Intangible Assets is $1,042.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is InterContinental Hotels Group PLC's Goodwill & Intangible Assets growth rate?
Over the last year, InterContinental Hotels Group PLC's Goodwill & Intangible Assets growth was (8.9%). The average annual Goodwill & Intangible Assets growth rates for InterContinental Hotels Group PLC have been (10.8%) over the past three years, 10.1% over the past five years.
3) Is InterContinental Hotels Group PLC's Goodwill & Intangible Assets growth rate Good?
Over the last year, InterContinental Hotels Group PLC's Goodwill & Intangible Assets growth was (8.9%), which is lower than industry growth of (0.0%). It indicates that InterContinental Hotels Group PLC's Goodwill & Intangible Assets growth is Good.