Value Sense
IONQ
IonQ, Inc. (IONQ)
Last Price$23.1(5.9%)
Market Cap$5,278.9M
LTM Free Cash Flow
($123.7M)
YoY Growth
+25.7%
3Y CAGR
+50.1%
5Y CAGR
+84.4%
Stock quality & Intrinsic value
6/10
90.3% overvalued
IONQ
is (90.3%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

IonQ, Inc. Free Cash Flow

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Free Cash Flow
($10.1M)
($23.7M)
($36.6M)
($57.3M)
($98.4M)
$0.0
IONQ
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for IONQ and see if it's the right time to invest.
Dive in

IonQ, Inc. (IONQ) Free Cash Flow comparison analysis

General

LTM Free Cash Flow

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

IonQ, Inc. logo
IonQ, Inc.IONQ
($123.7M)
25.7%
50.1%
N/A
Median Peer Set
$856.0M
6.7%
7.3%
3.0%
Arista Networks, Inc. logo
Arista Networks, Inc.ANET
$3,676.2M
83.8%
56.9%
31.2%
HP Inc. logo
HP Inc.HPQ
$3,266.0M
4.2%
(19.8%)
(5.8%)
Dell Technologies Inc. logo
Dell Technologies Inc.DELL
$2,019.0M
(65.9%)
(35.5%)
(21.3%)
NetApp, Inc. logo
NetApp, Inc.NTAP
$1,265.0M
9.1%
2.8%
6.1%
Logitech International S.A. logo
Logitech International S.A.LOGI
$888.0M
(15.8%)
11.8%
22.7%
Seagate Technology Holdings plc logo
Seagate Technology Holdings plcSTX
$824.0M
65.5%
(16.8%)
(7.0%)
Pure Storage, Inc. logo
Pure Storage, Inc.PSTG
$526.4M
9.1%
19.6%
41.5%
Western Digital Corporation logo
Western Digital CorporationWDC
$440.0M
N/A
(30.2%)
6.7%
Rigetti Computing, Inc. logo
Rigetti Computing, Inc.RGTI
($65.8M)
3.9%
75.7%
N/A
Super Micro Computer, Inc. logo
Super Micro Computer, Inc.SMCI
($1,150.6M)
579.9%
55.8%
N/A

IONQ key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
0.2
0.0%
0.0
(100.0%)
2.1
0.0%
11.1
430.3%
22.0
98.0%
0.0
0.0%
Cost of Goods Sold (COGS)0.10.11.02.98.10.0
Gross Profit
% margin
0.1
56.0%
(0.1)
0.0%
1.1
50.5%
8.2
73.6%
13.9
63.2%
0.0
0.0%
Operating Expenses9.015.639.793.9171.70.0
Research & Development Expenses (R&D)6.910.220.244.092.30.0
Selling, General & Administrative Expenses (SG&A)2.24.017.044.469.00.0
Operating Income
% margin
(9.3)
(4,627.5%)
(15.7)
0.0%
(38.7)
(1,843.1%)
(85.7)
(770.3%)
(157.8)
(715.7%)
0.0
0.0%
Interest Income0.00.00.17.119.30.0
Interest Expense0.00.00.00.00.00.0
Pre-tax Income(8.9)(15.4)(106.2)(48.5)(157.7)0.0
Income Tax
% effective tax rate
0.0
(0.1%)
1.2
(7.7%)
67.5
(63.6%)
(37.2)
76.7%
0.0
(0.0%)
0.0
0.0%
Net Income
% margin
(8.9)
(4,467.5%)
(15.4)
0.0%
(106.2)
(5,058.9%)
(48.5)
(435.8%)
(157.8)
(715.8%)
0.0
0.0%
EPS(2.24)(0.13)(0.55)(0.25)(0.78)N/A
Diluted EPS(2.24)(0.13)(0.55)(0.25)(0.78)N/A
EBITDA
% margin
(8.9)
(4,426.0%)
(14.3)
0.0%
(36.1)
(1,721.7%)
(80.1)
(720.0%)
(147.4)
(668.6%)
0.0
0.0%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is IonQ, Inc.'s Free Cash Flow?

As of today, IonQ, Inc.'s last 12-month Free Cash Flow is ($123.7M), based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is IonQ, Inc.'s Free Cash Flow growth rate?

Over the last year, IonQ, Inc.'s Free Cash Flow growth was 25.7%. The average annual Free Cash Flow growth rates for IonQ, Inc. have been 71.9% over the past three years, 84.4% over the past five years.

3) Is IonQ, Inc.'s Free Cash Flow growth rate Good?

Over the last year, IonQ, Inc.'s Free Cash Flow growth was 25.7%, which is higher than industry growth of (0.9%). It indicates that IonQ, Inc.'s Free Cash Flow growth is Good.

4) How does IonQ, Inc.'s Free Cash Flow growth rate compare to its peers?

Over the last year, IonQ, Inc.'s Free Cash Flow growth was 25.7%, which is higher than peer median growth of 10.3%. The list of peers includes ANET, HPQ, DELL, NTAP, LOGI, STX, PSTG, WDC, RGTI, SMCI etc.