Value Sense
IONQ
IonQ, Inc. (IONQ)
Last Price$23.1(5.9%)
Market Cap$5,278.9M
LTM Total Equity
$383.9M
YoY Growth
-20.9%
3Y CAGR
-13.4%
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
90.3% overvalued
IONQ
is (90.3%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

IonQ, Inc. Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Total Equity
$64.0M
$53.7M
$591.2M
$568.2M
$485.0M
$383.9M
IONQ
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for IONQ and see if it's the right time to invest.
Dive in

IonQ, Inc. (IONQ) Total Equity comparison analysis

General

LTM Total Equity

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

IonQ, Inc. logo
IonQ, Inc.IONQ
$383.9M
(20.9%)
(13.4%)
N/A
Median Peer Set
$1,704.6M
1.5%
0.5%
7.6%
Western Digital Corporation logo
Western Digital CorporationWDC
$12.3B
12.8%
0.9%
5.7%
Arista Networks, Inc. logo
Arista Networks, Inc.ANET
$9,994.8M
38.5%
35.9%
28.1%
Super Micro Computer, Inc. logo
Super Micro Computer, Inc.SMCI
$6,238.5M
102.7%
73.9%
44.2%
HP Inc. logo
HP Inc.HPQ
$3,223.0M
N/A
N/A
N/A
Logitech International S.A. logo
Logitech International S.A.LOGI
$2,102.8M
(4.0%)
(3.9%)
10.1%
Pure Storage, Inc. logo
Pure Storage, Inc.PSTG
$1,306.5M
2.9%
20.1%
9.5%
NetApp, Inc. logo
NetApp, Inc.NTAP
$995.0M
0.1%
4.1%
28.7%
Rigetti Computing, Inc. logo
Rigetti Computing, Inc.RGTI
$122.8M
9.0%
N/A
N/A
Seagate Technology Holdings plc logo
Seagate Technology Holdings plcSTX
($1,079.0M)
(40.5%)
N/A
N/A
Dell Technologies Inc. logo
Dell Technologies Inc.DELL
($1,387.0M)
(39.9%)
(4.2%)
N/A

IONQ key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
0.2
0.0%
0.0
(100.0%)
2.1
0.0%
11.1
430.3%
22.0
98.0%
0.0
0.0%
Cost of Goods Sold (COGS)0.10.11.02.98.10.0
Gross Profit
% margin
0.1
56.0%
(0.1)
0.0%
1.1
50.5%
8.2
73.6%
13.9
63.2%
0.0
0.0%
Operating Expenses9.015.639.793.9171.70.0
Research & Development Expenses (R&D)6.910.220.244.092.30.0
Selling, General & Administrative Expenses (SG&A)2.24.017.044.469.00.0
Operating Income
% margin
(9.3)
(4,627.5%)
(15.7)
0.0%
(38.7)
(1,843.1%)
(85.7)
(770.3%)
(157.8)
(715.7%)
0.0
0.0%
Interest Income0.00.00.17.119.30.0
Interest Expense0.00.00.00.00.00.0
Pre-tax Income(8.9)(15.4)(106.2)(48.5)(157.7)0.0
Income Tax
% effective tax rate
0.0
(0.1%)
1.2
(7.7%)
67.5
(63.6%)
(37.2)
76.7%
0.0
(0.0%)
0.0
0.0%
Net Income
% margin
(8.9)
(4,467.5%)
(15.4)
0.0%
(106.2)
(5,058.9%)
(48.5)
(435.8%)
(157.8)
(715.8%)
0.0
0.0%
EPS(2.24)(0.13)(0.55)(0.25)(0.78)N/A
Diluted EPS(2.24)(0.13)(0.55)(0.25)(0.78)N/A
EBITDA
% margin
(8.9)
(4,426.0%)
(14.3)
0.0%
(36.1)
(1,721.7%)
(80.1)
(720.0%)
(147.4)
(668.6%)
0.0
0.0%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is IonQ, Inc.'s Total Equity?

As of today, IonQ, Inc.'s last 12-month Total Equity is $383.9M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is IonQ, Inc.'s Total Equity growth rate?

Over the last year, IonQ, Inc.'s Total Equity growth was (20.9%). The average annual Total Equity growth rates for IonQ, Inc. have been 16.1% over the past three years, N/A over the past five years.

3) Is IonQ, Inc.'s Total Equity growth rate Good?

Over the last year, IonQ, Inc.'s Total Equity growth was (20.9%), which is lower than industry growth of 0.0%. It indicates that IonQ, Inc.'s Total Equity growth is Bad.

4) How does IonQ, Inc.'s Total Equity growth rate compare to its peers?

Over the last year, IonQ, Inc.'s Total Equity growth was (20.9%), which is lower than peer median growth of 50.6%. The list of peers includes WDC, ANET, SMCI, HPQ, LOGI, PSTG, NTAP, RGTI, STX, DELL etc.