Value Sense
ITW
Illinois Tool Works Inc. (ITW)
Last Price$274.53.5%
Market Cap$81.3B
Intrinsic value score
6/10
Good
Intrinsic value
$212.1
DCF value - $145.9 Relative value - $278.4
Overvalued
22.7%
LTM P/E
23.3x
Peer set median 30.3x
Discount rate
8.6%
ITW
is 22.7% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

ITW Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 07, 2025 ITW Relative Value is $279.1, which is undervalued by 1.7%, compared to current share price of $274.5.
DCF Value vs Current Share Price
As of Mar 07, 2025 ITW DCF Value is $147.3, which is overvalued by 46.3%, compared to current share price of $274.5.
Methodology
Price per share, $
ITW
Intrinsic value$212.1
Overvalued by22.7%
Current share price
274.5
Relative value
279.1
DCF value
147.3

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

ITW Historical Intrinsic Value

Crunching data... Almost there!

ITW vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Illinois Tool Works Inc. logo
Illinois Tool Works Inc.ITW
(22.7%)
(1.3%)
20.6%
21.9%
Median Peer Set
5.2%
15.7%
12.7%
Howmet Aerospace Inc. logo
Howmet Aerospace Inc.HWM
(51.8%)
11.9%
53.5%
15.5%
Eaton Corporation plc logo
Eaton Corporation plcETN
(40.4%)
11.8%
30.4%
13.9%
Rockwell Automation, Inc. logo
Rockwell Automation, Inc.ROK
(32.6%)
(8.8%)
(25.2%)
11.5%
Ingersoll Rand Inc. logo
Ingersoll Rand Inc.IR
(28.1%)
5.2%
8.3%
11.6%
Parker-Hannifin Corporation logo
Parker-Hannifin CorporationPH
(23.8%)
4.5%
36.4%
14.3%
AMETEK, Inc. logo
AMETEK, Inc.AME
(22.1%)
5.2%
4.4%
19.8%
Emerson Electric Co. logo
Emerson Electric Co.EMR
(9.9%)
15.3%
(85.1%)
11.3%
Roper Technologies, Inc. logo
Roper Technologies, Inc.ROP
(6.4%)
13.9%
11.5%
22.0%
Otis Worldwide Corporation logo
Otis Worldwide CorporationOTIS
(0.4%)
0.4%
19.9%
11.5%
Cummins Inc. logo
Cummins Inc.CMI
64.0%
0.1%
446.6%
11.6%

Explore more intrinsic value tools hub for ITW

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Illinois Tool Works Inc. intrinsic value?

As of Mar 07, 2025, Illinois Tool Works Inc. Intrinsic Value is $212.1. This suggests it may be overvalued by 22.7% compared to its current price of around $274.5.

What is Illinois Tool Works Inc. DCF (discounted cash flow) valuation?

As of Mar 07, 2025, Illinois Tool Works Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $147.3. This suggests it may be overvalued by 46.3% to its current price of around $274.5, using a discount rate of 8.6% and terminal growth rate of 2.0%.

Is Illinois Tool Works Inc. overvalued or undervalued?

Illinois Tool Works Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $212.1, compared to a market price of around $274.5. This suggests a potential overvaluation of 22.7%.