Value Sense
LNZA
LanzaTech Global, Inc. (LNZA)
Last Price$0.6(6.6%)
Market Cap$115.9M
WACC
8.3%
Cost of Equity
10.3%
Cost of Debt
0.0%
Debt to Equity
25.0%
Beta
0.8
Stock quality
5/10
Good
LNZA
is 225.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

LNZA WACC

Recent WACC calculation

as of Mar 11, 2025
Cost of Equity
% share of Total Capital
10.3%
80.0%
Risk-free rate
4.3%
Beta
1.3
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.0%
20.0%
Average Cost of Debt
0.0%
Effective Tax Rate
(10.7%)
WACC
8.3%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

LNZA Cost of Equity

Recent Cost of Equity calculation

as of Mar 11, 2025
Risk-free rate
4.3%
Beta
1.3
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
10.3%

Cost of Equity dynamics

LNZA vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

LanzaTech Global, Inc. logo
LanzaTech Global, Inc.LNZA
8.3%
67.7%
(93.6%)
(214.1%)
Median Peer Set
7.6%
10.0%
12.8%
0.0%
Montrose Environmental Group, Inc. logo
Montrose Environmental Group, Inc.MEG
10.7%
11.6%
41.4%
(8.9%)
Clean Harbors, Inc. logo
Clean Harbors, Inc.CLH
9.9%
8.9%
6.7%
6.8%
Casella Waste Systems, Inc. logo
Casella Waste Systems, Inc.CWST
9.1%
23.1%
(50.0%)
0.9%
Waste Management, Inc. logo
Waste Management, Inc.WM
7.8%
8.0%
19.7%
12.4%
Republic Services, Inc. logo
Republic Services, Inc.RSG
7.7%
7.1%
18.8%
12.7%
Stericycle, Inc. logo
Stericycle, Inc.SRCL
7.5%
(1.7%)
N/A
(0.8%)
Waste Connections, Inc. logo
Waste Connections, Inc.WCN
7.0%
11.2%
(19.3%)
6.9%
GFL Environmental Inc. logo
GFL Environmental Inc.GFL
6.6%
2.9%
1,496.8%
(9.2%)
Ambipar Emergency Response logo
Ambipar Emergency ResponseAMBI
4.5%
58.7%
N/A
(2.4%)
Enviri Corporation logo
Enviri CorporationNVRI
3.9%
13.2%
48.1%
(5.5%)

Explore more intrinsic value tools hub for LNZA

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is LanzaTech Global, Inc.'s discount rate as of Mar 11, 2025?

As of Mar 11, 2025, LanzaTech Global, Inc.'s discount rate is 8.27%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in LanzaTech Global, Inc.'s capital structure and risk profile.

What is LanzaTech Global, Inc.'s weighted average cost of capital (WACC)?

LanzaTech Global, Inc.'s WACC as of Mar 11, 2025, is 8.27%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is LanzaTech Global, Inc.'s cost of equity?

LanzaTech Global, Inc.'s cost of equity is 10.3%, as of Mar 11, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.