Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EBIT to Interest coverage | 0.0x | 0.0x | 0.0x | (13.1x) | (1.9x) | (0.1x) | (2.5x) | 2.2x | 5.6x | (2.6x) | (2.0x) | 6.4x | 28.4x | 33.3x | 9.6x | 33.5x | 130.3x | 113.6x | 20.5x | 40.8x |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,598.9 (8.8%) | 2,235.1 (14.0%) | 1,704.9 (23.7%) | 1,376.2 (19.3%) | 1,054.7 (23.4%) | 1,383.6 31.2% | 1,356.9 (1.9%) | 1,715.8 26.4% | 2,085.2 21.5% | 1,934.8 (7.2%) | 1,892.5 (2.2%) | 2,233.4 18.0% | 2,733.9 22.4% | 2,828.0 3.4% | 2,310.0 (18.3%) | 2,788.0 20.7% | 4,553.0 63.3% | 3,854.0 (15.4%) | 2,581.0 (33.0%) | 2,941.0 13.9% |
Cost of Goods Sold (COGS) | 1,783.3 | 1,826.8 | 1,667.6 | 1,404.8 | 994.5 | 1,187.9 | 1,244.3 | 1,403.1 | 1,636.9 | 1,757.8 | 1,682.7 | 1,724.0 | 1,882.0 | 2,084.0 | 2,007.0 | 1,920.0 | 2,482.0 | 2,355.0 | 1,988.0 | 2,110.0 |
% margin | 815.6 31.4% | 408.3 18.3% | 37.3 2.2% | (28.6) (2.1%) | 60.2 5.7% | 195.7 14.1% | 112.6 8.3% | 312.7 18.2% | 448.3 21.5% | 177.0 9.1% | 209.8 11.1% | 509.4 22.8% | 851.9 31.2% | 744.0 26.3% | 303.0 13.1% | 868.0 31.1% | 2,071.0 45.5% | 1,499.0 38.9% | 593.0 23.0% | 831.0 28.3% |
Operating Expenses | 294.0 | 298.1 | 303.7 | 615.0 | 194.4 | 200.8 | 264.0 | 200.4 | 245.3 | 257.7 | 271.0 | 313.8 | 321.7 | 207.1 | 231.0 | 215.0 | 240.0 | 248.0 | 313.0 | 301.0 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 151.3 | 166.8 | 139.0 | 232.1 | 114.4 | 118.8 | 111.2 | 129.4 | 150.2 | 149.5 | 152.8 | 183.6 | 190.4 | 209.3 | 230.0 | 211.0 | 241.0 | 264.0 | 257.0 | 291.0 |
% margin | 521.6 20.1% | 110.2 4.9% | (266.4) (15.6%) | (643.6) (46.8%) | (133.3) (12.6%) | (7.6) (0.5%) | (140.2) (10.3%) | 107.4 6.3% | 202.8 9.7% | (77.6) (4.0%) | (63.3) (3.3%) | 204.0 9.1% | 523.4 19.1% | 526.1 18.6% | 164.0 7.1% | 636.0 22.8% | 1,824.0 40.1% | 1,250.0 32.4% | 287.0 11.1% | 530.0 18.0% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 26.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 9.0 | 18.1 | 7.0 | 2.0 | 1.0 | 14.0 | 18.0 | 22.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 49.1 | 71.6 | 63.9 | 56.9 | 49.3 | 36.0 | 29.8 | 31.2 | 32.1 | 18.4 | 15.8 | 17.0 | 19.0 | 14.0 | 11.0 | 14.0 | 13.0 |
Pre-tax Income | 536.4 | 154.0 | (270.6) | (753.3) | (169.4) | (47.9) | (169.4) | 38.0 | 206.6 | (105.0) | (95.4) | 164.9 | 510.2 | 524.0 | (23.0) | 621.0 | 1,795.0 | 1,155.0 | 248.0 | 547.0 |
% effective tax rate | 61.3 11.4% | 24.2 15.7% | (133.4) 49.3% | (202.0) 26.8% | (63.4) 37.4% | (22.1) 46.1% | (33.2) 19.6% | 7.6 20.0% | 41.1 19.9% | (27.2) 25.9% | (2.7) 2.8% | 19.8 12.0% | 119.1 23.3% | 122.3 23.3% | (13.0) 56.5% | 125.0 20.1% | 426.0 23.7% | 274.0 23.7% | 74.0 29.8% | 140.0 25.6% |
% margin | 455.5 17.5% | 123.7 5.5% | (179.9) (10.6%) | (578.8) (42.1%) | (121.4) (11.5%) | (39.0) (2.8%) | (170.7) (12.6%) | 28.8 1.7% | 177.1 8.5% | (75.4) (3.9%) | (88.1) (4.7%) | 149.8 6.7% | 389.8 14.3% | 394.6 14.0% | (10.0) (0.4%) | 499.0 17.9% | 1,377.0 30.2% | 1,086.0 28.2% | 178.0 6.9% | 420.0 14.3% |
EPS | 4.18 | 1.18 | (1.73) | (5.62) | (1.12) | (0.30) | (1.28) | 0.21 | 1.27 | (0.53) | (0.62) | 1.04 | 2.70 | 2.76 | (0.08) | 4.50 | 14.20 | 11.90 | 2.47 | 5.92 |
Diluted EPS | 4.15 | 1.17 | (1.73) | (5.62) | (1.12) | (0.30) | (1.28) | 0.20 | 1.23 | (0.53) | (0.62) | 1.03 | 2.66 | 2.73 | (0.08) | 4.46 | 14.05 | 11.90 | 2.47 | 5.92 |
% margin | 655.2 25.2% | 252.0 11.3% | (127.4) (7.5%) | (603.8) (43.9%) | (14.9) (1.4%) | 98.0 7.1% | (48.3) (3.6%) | 161.2 9.4% | 271.9 13.0% | 25.5 1.3% | 37.7 2.0% | 308.4 13.8% | 652.8 23.9% | 659.8 23.3% | 118.0 5.1% | 751.0 26.9% | 1,833.0 40.3% | 1,298.0 33.7% | 381.0 14.8% | 530.0 18.0% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EBIT to Interest coverage is 40.5x, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBIT to Interest coverage for Louisiana-Pacific Corporation have been 76.8x over the past three years, and 62.8x over the past five years.
As of today, Louisiana-Pacific Corporation's EBIT to Interest coverage is 40.5x, which is higher than industry median of 7.4x. It indicates that Louisiana-Pacific Corporation's EBIT to Interest coverage is Good.