Value Sense
LQR
LQR House Inc. (LQR)
Last Price$1.5(11.2%)
Market Cap$8,086.8K
WACC
11.7%
Cost of Equity
11.7%
Cost of Debt
0.0%
Debt to Equity
0.0%
Beta
1.0
Stock quality
5/10
Good
LQR
is 191.9% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

LQR WACC

Recent WACC calculation

as of Jan 10, 2025
Cost of Equity
% share of Total Capital
11.7%
100.0%
Risk-free rate
4.8%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.0%
0.0%
Average Cost of Debt
0.0%
Effective Tax Rate
100.0%
WACC
11.7%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

LQR Cost of Equity

Recent Cost of Equity calculation

as of Jan 10, 2025
Risk-free rate
4.8%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
11.7%

Cost of Equity dynamics

LQR vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

LQR House Inc. logo
LQR House Inc.LQR
11.7%
86.4%
9,905.9%
(1,405.3%)
Median Peer Set
6.2%
1.7%
0.0%
12.8%
Ambev S.A. logo
Ambev S.A.ABEV
11.8%
3.3%
3.3%
18.2%
Constellation Brands, Inc. logo
Constellation Brands, Inc.STZ
8.3%
5.4%
N/A
17.3%
The Duckhorn Portfolio, Inc. logo
The Duckhorn Portfolio, Inc.NAPA
7.5%
0.6%
(25.0%)
13.8%
Brown-Forman Corporation logo
Brown-Forman CorporationBF-B
6.5%
(1.2%)
31.1%
24.5%
ATA Creativity Global logo
ATA Creativity GlobalAACG
6.2%
1.7%
(33.9%)
(15.2%)
MGP Ingredients, Inc. logo
MGP Ingredients, Inc.MGPI
5.3%
6.9%
(2.4%)
12.8%
Willamette Valley Vineyards, Inc. logo
Willamette Valley Vineyards, Inc.WVVI
4.3%
15.3%
400.0%
(3.1%)
Eastside Distilling, Inc. logo
Eastside Distilling, Inc.EAST
4.0%
(24.4%)
(67.1%)
(71.8%)
Vintage Wine Estates, Inc. logo
Vintage Wine Estates, Inc.VWE
1.7%
(3.6%)
28,471.4%
(66.7%)

Explore more intrinsic value tools hub for LQR

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is LQR House Inc.'s discount rate as of Jan 10, 2025?

As of Jan 10, 2025, LQR House Inc.'s discount rate is 11.67%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in LQR House Inc.'s capital structure and risk profile.

What is LQR House Inc.'s weighted average cost of capital (WACC)?

LQR House Inc.'s WACC as of Jan 10, 2025, is 11.67%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is LQR House Inc.'s cost of equity?

LQR House Inc.'s cost of equity is 11.7%, as of Jan 10, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.