Last Price$59.9(2.1%)
Market Cap$2,853.5M
LTM ROIC - WACC
(3.5%)
5Y avg
(0.5%)
Staffing & Employment Services industry
median
(3.8%)
Stock quality & Intrinsic value
5/10
2.4% undervalued
ManpowerGroup Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (1.4%) | (0.5%) | 2.0% | (3.2%) | (7.5%) | (14.7%) | (1.9%) | (3.4%) | (1.4%) | 3.0% | 2.8% | 3.6% | 5.0% | 5.1% | 2.0% | (2.9%) | 1.9% | (0.3%) | (5.4%) | (3.6%) |
Overvalued or undervalued?
Check the intrinsic value for MAN
and see if it's the right time to invest.
ManpowerGroup Inc. (MAN) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
ManpowerGroup Inc.MAN
(3.5%)
(83.7%)
70.8%
4.7%
Median Peer Set
12.8%
4.0%
(4.2%)
5.3%
Upwork Inc.UPWK
71.4%
11.6%
360.0%
28.0%
Paychex, Inc.PAYX
31.0%
5.4%
8.6%
32.0%
Kanzhun LimitedBZ
24.6%
25.2%
864.9%
18.5%
Automatic Data Processing, Inc.ADP
22.9%
6.6%
10.8%
19.5%
Kforce Inc.KFRC
16.0%
(8.3%)
(16.3%)
3.6%
TriNet Group, Inc.TNET
9.7%
2.7%
(47.4%)
3.4%
Korn FerryKFY
2.6%
(2.4%)
(18.3%)
6.1%
Barrett Business Services, Inc.BBSI
1.1%
7.0%
8.0%
4.6%
Insperity, Inc.NSP
(0.5%)
1.5%
(47.2%)
1.4%
Robert Half International Inc.RHI
(4.0%)
(9.3%)
(37.2%)
4.3%
MAN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 16,080.4 7.7% | 17,562.5 9.2% | 20,500.3 16.7% | 21,552.8 5.1% | 16,038.7 (25.6%) | 18,866.5 17.6% | 22,006.0 16.6% | 20,678.0 (6.0%) | 20,250.5 (2.1%) | 20,762.8 2.5% | 19,329.9 (6.9%) | 19,654.1 1.7% | 21,034.3 7.0% | 21,991.2 4.5% | 20,863.5 (5.1%) | 18,001.0 (13.7%) | 20,724.4 15.1% | 19,827.5 (4.3%) | 18,914.5 (4.6%) | 3,086.8 (83.7%) |
| Cost of Goods Sold (COGS) | 13,131.8 | 14,416.5 | 16,651.7 | 17,450.2 | 13,220.5 | 15,621.1 | 18,299.7 | 17,236.0 | 16,883.8 | 17,274.6 | 16,034.1 | 16,320.3 | 17,549.7 | 18,412.2 | 17,488.4 | 15,176.3 | 17,316.9 | 16,255.1 | 15,556.5 | 0.0 |
% margin | 2,948.6 18.3% | 3,146.0 17.9% | 3,848.6 18.8% | 4,102.6 19.0% | 2,818.2 17.6% | 3,245.4 17.2% | 3,706.3 16.8% | 3,442.0 16.6% | 3,366.7 16.6% | 3,488.2 16.8% | 3,295.8 17.1% | 3,333.8 17.0% | 3,484.6 16.6% | 3,579.0 16.3% | 3,375.1 16.2% | 2,824.7 15.7% | 3,407.5 16.4% | 3,572.4 18.0% | 3,358.0 17.8% | 3,086.8 100.0% |
| Operating Expenses | 2,512.1 | 2,613.9 | 3,023.2 | 3,593.4 | 2,776.5 | 2,938.6 | 3,182.1 | 3,030.3 | 2,854.8 | 2,768.3 | 2,606.9 | 2,583.0 | 2,696.4 | 2,782.3 | 2,666.2 | 2,570.3 | 2,822.1 | 2,940.7 | 3,102.2 | 2,780.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,512.1 | 2,613.9 | 3,023.2 | 3,593.4 | 2,776.5 | 2,938.6 | 3,182.1 | 3,030.3 | 2,854.8 | 2,768.3 | 2,606.9 | 2,583.0 | 2,696.4 | 2,782.3 | 2,666.2 | 2,570.3 | 2,822.1 | 2,940.7 | 3,047.1 | 2,780.8 |
% margin | 436.5 2.7% | 532.1 3.0% | 825.4 4.0% | 509.2 2.4% | 41.7 0.3% | (122.0) (0.6%) | 524.2 2.4% | 411.7 2.0% | 511.9 2.5% | 719.9 3.5% | 688.9 3.6% | 750.8 3.8% | 788.2 3.7% | 796.7 3.6% | 644.9 3.1% | 262.7 1.5% | 585.4 2.8% | 581.7 2.9% | 255.8 1.4% | 306.0 9.9% |
| Interest Income | 0.0 | 0.0 | 24.4 | 22.1 | 11.7 | 6.2 | 7.3 | 6.6 | 3.7 | 4.4 | 2.5 | 3.6 | 4.8 | 6.0 | 6.0 | 13.1 | 12.0 | 17.9 | 34.2 | 33.3 |
| Interest Expense | 41.8 | 50.2 | 34.2 | 50.9 | 61.7 | 43.2 | 44.3 | 41.8 | 37.1 | 35.9 | 36.0 | 37.9 | 38.2 | 47.0 | 44.4 | 43.3 | 38.8 | 46.9 | 79.7 | 90.0 |
| Pre-tax Income | 394.7 | 481.9 | 791.2 | 458.3 | (22.9) | (165.2) | 479.9 | 368.4 | 475.5 | 681.6 | 660.7 | 701.3 | 737.3 | 754.7 | 685.5 | 147.7 | 568.1 | 557.1 | 205.9 | 256.8 |
% effective tax rate | 134.6 34.1% | 176.2 36.6% | 306.5 38.7% | 239.4 52.2% | (13.7) 59.8% | 98.4 (59.6%) | 228.3 47.6% | 170.8 46.4% | 187.5 39.4% | 254.0 37.3% | 241.5 36.6% | 257.6 36.7% | 191.9 26.0% | 198.0 26.2% | 219.8 32.1% | 123.9 83.9% | 185.7 32.7% | 183.3 32.9% | 117.1 56.9% | 111.7 43.5% |
% margin | 260.1 1.6% | 398.0 2.3% | 484.7 2.4% | 218.9 1.0% | (9.2) (0.1%) | (263.6) (1.4%) | 251.6 1.1% | 197.6 1.0% | 288.0 1.4% | 427.6 2.1% | 419.2 2.2% | 443.7 2.3% | 545.4 2.6% | 556.7 2.5% | 465.7 2.2% | 23.8 0.1% | 382.4 1.8% | 373.8 1.9% | 88.8 0.5% | 145.1 4.7% |
| EPS | 2.95 | 4.62 | 5.83 | 2.61 | (0.12) | (3.25) | 3.08 | 2.49 | 3.69 | 5.38 | 5.46 | 6.33 | 8.13 | 8.62 | 7.77 | 0.41 | 7.02 | 7.16 | 1.78 | 3.04 |
| Diluted EPS | 2.87 | 4.54 | 5.73 | 2.58 | (0.12) | (3.25) | 3.04 | 2.47 | 3.62 | 5.30 | 5.40 | 6.27 | 8.04 | 8.55 | 7.72 | 0.41 | 6.90 | 7.08 | 1.76 | 3.00 |
% margin | 523.6 3.3% | 620.9 3.5% | 943.6 4.6% | 629.3 2.9% | 136.0 0.8% | (11.4) (0.1%) | 627.1 2.8% | 518.0 2.5% | 606.9 3.0% | 801.5 3.9% | 774.4 4.0% | 834.6 4.2% | 866.4 4.1% | 892.4 4.1% | 807.1 3.9% | 267.3 1.5% | 680.3 3.3% | 688.6 3.5% | 374.2 2.0% | 433.4 14.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is ManpowerGroup Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (3.5%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for ManpowerGroup Inc. have been (0.4%) over the past three years, and (0.6%) over the past five years.
2) Is ManpowerGroup Inc.'s ROIC - WACC Good?
As of today, ManpowerGroup Inc.'s ROIC - WACC is (3.5%), which is higher than industry median of (3.8%). It indicates that ManpowerGroup Inc.'s ROIC - WACC is Good.