Masco Corporation (MAS)
Last Price$75.21.4%
Market Cap$16.0B
MAS Rating
MAS Quality rating performance
MAS Intrinsic Value
Key Highlights:
As of Mar 07, 2025 MAS Relative Value is $113.5, which is undervalued by 50.9%, compared to current share price of $75.2.
As of Mar 07, 2025 MAS DCF Value is $58.5, which is overvalued by 22.2%, compared to current share price of $75.2.
MAS Share Price History
1W 0.0%
1M (2.7%)
6M (2.4%)
YTD 14.7%
1Y (1.4%)
3Y 52.7%
5Y 108.8%
10Y 278.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
MAS Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$16.0B
$18.6B
$7,828.0M
$907.0M
Shares Outstanding
213M
Employees
18K
Growth (CAGR)
0.2%
2.76%
Profitability
36.2%
17.4%
10.5%
13.7%
11.6%
162.8%
Intrinsic Value
$85.7 (13.9% undervalued)
$58.0
$113.4
65.2%
Valuation (LTM)
Return on Capital
Financial Health
$2,580.0M
2.8x
26.2x
(6,064.2%)
Dividends
19.9%
1.6%
28.0%
Nov 08, 2024
Earnings
Apr 22, 2025
MISS by (0.6%)
MISS by 0.0%
22.7%
6 Beat & 4 Miss
MAS Stock Financials
MAS Income Statement Metrics
Annual
Quarterly
LTM
MAS Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,075.0M -24.0% YoY
Capital Expenditure (CAPEX)
($168.0M) -30.9% YoY
Free Cash Flow (FCF)
$907.0M -22.5% YoY
MAS Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,828.0M (1.7%) YoY
Cost of revenue
$4,997.0M (2.6%) YoY
Pre-tax income
$1,161.0M (6.2%) YoY
14.8% margin
MAS Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,016.0M
Current assets ($2,730.0M, 54.4% of total)
$634.0M (12.6%)
$1,035.0M (20.6%)
Other current assets
$1,061.0M (21.2%)
Non-current assets ($2,286.0M, 45.6% of total)
$0.0 (0.0%)
$1,347.0M (26.9%)
$220.0M (4.4%)
Other non-current assets
$719.0M (14.3%)
Financial position
$2,580.0M
Cash & Short-term
Investments
Total Debt
MAS Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
MAS Earnings Surprises
Crunching data... Almost there!
MAS Dividends
MAS Dividend Yield
Crunching data... Almost there!
MAS Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with MAS
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$16.0B | 6.6 | $85.7 13.9% undervalued | (1.4%) | $7,828.0M | $907.0M | (1.7%) | 11.6% | 36.2% | 31.4% | (6,064.2%) | |
$77.4B | 6.8 | $186.1 46.0% overvalued | 20.8% | $15.0B | $2,771.9M | (15.3%) | 18.5% | 35.9% | 15.1% | 48.9% | |
$60.0B | 5.5 | $64.7 4.0% overvalued | 14.2% | $24.0B | $44.0M | 8.6% | 0.2% | 27.6% | 2.3% | 79.6% | |
$53.9B | 5.9 | $51.5 35.6% overvalued | 33.3% | $22.3B | $2,073.0M | (16.9%) | 9.3% | 35.9% | 7.8% | 58.3% | |
$21.6B | 7.7 | $313.5 48.3% overvalued | 27.0% | $5,341.3M | $782.1M | 7.2% | 14.6% | 33.2% | 37.8% | 175.1% | |
$15.6B | 7.3 | $448.0 33.3% undervalued | (7.4%) | $5,003.6M | $917.0M | (1.7%) | 18.3% | 36.7% | 20.1% | 80.8% | |
$15.4B | 6.6 | $11.1K 8,156.3% undervalued | (34.1%) | $16.4B | $275.0B | (4.1%) | 1,676.8% | 32.8% | 0.0% | 14.7% | |
$12.6B | 6.2 | $270.7 87.2% undervalued | (6.1%) | $11.0B | $1,245.0M | 13.4% | 11.3% | 29.9% | 9.1% | 9.8% | |
$8,907.0M | 6.3 | $84.1 26.8% overvalued | (30.5%) | $2,942.3M | $344.1M | 3.7% | 11.7% | 37.1% | 20.5% | 90.1% | |
$7,953.5M | 5.8 | $77.8 22.1% undervalued | (21.2%) | $4,609.0M | $667.8M | (0.4%) | 14.5% | 57.0% | 11.8% | 110.4% | |
$6,676.0M | 6.4 | $29.6 63.9% overvalued | 1.5% | $1,200.6M | ($38.6M) | 2.7% | (3.2%) | 32.4% | 16.2% | 2.2% |
FAQ
What is Masco Corporation (MAS) stock rating?
As of today, Masco Corporation has a stock rating of 7 (out of 10), which is considered Good.
is Masco Corporation (MAS) a good stock to buy?
As of today, Masco Corporation has a Good stock rating, which is 13.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.