Last Price$190.61.0%
Market Cap$10.4B
LTM Operating Expenses
$966.5M
YoY Growth
+15.2%
3Y CAGR
+22.0%
5Y CAGR
+18.8%
Stock quality & Intrinsic value
5/10
26.6% overvalued
Masimo Corporation Operating Expenses
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Jan'11 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $0.0 | $53.4M | ($146.2M) | $115.7M | $146.3M | $166.6M | $179.4M | $207.6M | $241.0M | $271.1M | $297.6M | $309.3M | $313.0M | $337.7M | $366.4M | $408.0M | $487.7M | $532.5M | $848.8M | $867.0M |
Overvalued or undervalued?
Check the intrinsic value for MASI
and see if it's the right time to invest.
Masimo Corporation (MASI) Operating Expenses comparison analysis
General
LTM Operating Expenses
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Masimo CorporationMASI
$966.5M
15.2%
22.0%
18.8%
Median Peer Set
$1,520.5M
1.1%
3.3%
4.6%
Becton, Dickinson and CompanyBDX
$6,587.0M
14.6%
0.5%
0.4%
Baxter International Inc.BAX
$4,482.0M
(1.8%)
9.7%
3.1%
Alcon Inc.ALC
$4,099.0M
1.8%
0.2%
1.3%
Intuitive Surgical, Inc.ISRG
$3,285.3M
10.9%
15.4%
13.6%
The Cooper Companies, Inc.COO
$1,739.0M
(4.7%)
6.2%
7.2%
Hologic, Inc.HOLX
$1,301.9M
0.4%
(1.8%)
1.8%
ResMed Inc.RMD
$1,294.0M
2.1%
10.0%
6.5%
AptarGroup, Inc.ATR
$649.7M
(20.2%)
(6.2%)
0.0%
West Pharmaceutical Services, Inc.WST
$420.9M
(3.2%)
0.2%
6.2%
Repligen CorporationRGEN
$300.6M
16.8%
14.5%
24.0%
MASI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Jan'11 | Dec'11 | Dec'12 | Dec'13 | Jan'15 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Jan'21 | Jan'22 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 69.4 0.0% | 107.9 55.6% | 224.3 107.9% | 256.3 14.2% | 307.1 19.8% | 349.1 13.7% | 405.4 16.1% | 439.0 8.3% | 493.2 12.4% | 547.2 11.0% | 586.6 7.2% | 630.1 7.4% | 694.6 10.2% | 798.1 14.9% | 858.3 7.5% | 937.8 9.3% | 1,143.7 22.0% | 1,239.2 8.3% | 2,035.8 64.3% | 2,048.1 0.6% |
| Cost of Goods Sold (COGS) | 0.0 | 42.7 | 61.6 | 73.6 | 89.5 | 100.3 | 119.8 | 144.9 | 167.0 | 188.4 | 195.9 | 220.1 | 230.8 | 263.0 | 283.4 | 308.7 | 400.7 | 430.8 | 977.0 | 1,044.6 |
% margin | 69.4 100.0% | 65.2 60.4% | 162.7 72.5% | 182.7 71.3% | 217.6 70.9% | 248.8 71.3% | 285.6 70.4% | 294.1 67.0% | 326.3 66.1% | 358.8 65.6% | 390.8 66.6% | 410.0 65.1% | 463.8 66.8% | 535.1 67.0% | 574.9 67.0% | 629.2 67.1% | 743.1 65.0% | 808.3 65.2% | 1,058.8 52.0% | 1,003.5 49.0% |
| Operating Expenses | 0.0 | 53.4 | (146.2) | 115.7 | 146.3 | 166.6 | 179.4 | 207.6 | 241.0 | 271.1 | 297.6 | 309.3 | 313.0 | 337.7 | 366.4 | 408.0 | 487.7 | 532.5 | 848.8 | 867.0 |
| Research & Development Expenses (R&D) | 0.0 | 8.5 | 24.9 | 23.0 | 25.5 | 31.7 | 36.0 | 38.4 | 47.1 | 55.6 | 56.6 | 56.6 | 59.4 | 62.0 | 77.0 | 93.3 | 118.7 | 137.2 | 191.4 | 175.2 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 43.1 | 91.5 | 91.2 | 120.1 | 134.9 | 143.4 | 169.2 | 193.9 | 215.5 | 241.0 | 252.7 | 253.7 | 275.8 | 289.5 | 314.7 | 369.1 | 395.3 | 657.4 | 664.0 |
% margin | 69.4 100.0% | 16.3 15.2% | 45.8 20.4% | 67.2 26.2% | 71.2 23.2% | 82.3 23.6% | 104.9 25.9% | 86.5 19.7% | 85.2 17.3% | 79.7 14.6% | 103.5 17.6% | 120.3 19.1% | 420.8 60.6% | 197.4 24.7% | 208.0 24.2% | 221.2 23.6% | 255.8 22.4% | 275.8 22.3% | 210.0 10.3% | 136.5 6.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | 5.5 | 0.9 | 1.8 | 3.0 |
| Interest Expense | 0.0 | 9.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.3 | 1.1 | 17.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 25.7 | 50.3 |
| Pre-tax Income | 0.0 | 7.4 | 314.4 | 68.1 | 72.4 | 82.2 | 107.6 | 86.5 | 83.8 | 75.7 | 102.0 | 116.3 | 418.3 | 199.4 | 213.8 | 234.2 | 263.7 | 274.4 | 193.4 | 88.1 |
% effective tax rate | 73.2 0.0% | (26.0) (353.0%) | 132.6 42.2% | 25.9 38.0% | 40.5 55.9% | 28.2 34.3% | 34.2 31.8% | 22.5 26.0% | 21.9 26.1% | 20.0 26.4% | 27.7 27.1% | 34.8 29.9% | 117.7 28.1% | 67.8 34.0% | 20.2 9.5% | 38.0 16.2% | 23.5 8.9% | 44.7 16.3% | 49.9 25.8% | 6.6 7.5% |
% margin | (3.8) (5.5%) | 33.4 30.9% | 181.8 81.1% | 42.3 16.5% | 31.9 10.4% | 53.2 15.2% | 73.5 18.1% | 63.7 14.5% | 62.3 12.6% | 58.4 10.7% | 72.5 12.4% | 83.3 13.2% | 300.7 43.3% | 131.6 16.5% | 193.5 22.5% | 196.2 20.9% | 240.3 21.0% | 229.6 18.5% | 143.5 7.0% | 81.5 4.0% |
| EPS | (0.41) | 0.57 | 3.79 | 0.71 | 0.57 | 0.92 | 1.25 | 1.07 | 1.08 | 1.03 | 1.33 | 1.62 | 6.28 | 2.42 | 3.45 | 3.67 | 4.39 | 4.16 | 2.68 | 1.54 |
| Diluted EPS | (0.41) | 0.42 | 3.04 | 0.60 | 0.53 | 0.88 | 1.21 | 1.05 | 1.07 | 1.02 | 1.30 | 1.55 | 5.85 | 2.23 | 3.45 | 3.44 | 4.14 | 3.98 | 2.60 | 1.51 |
% margin | 69.4 100.0% | 19.3 17.9% | 49.4 22.0% | 72.5 28.3% | 78.9 25.7% | 88.2 25.3% | 114.2 28.2% | 93.8 21.4% | 94.6 19.2% | 99.1 18.1% | 106.0 18.1% | 134.4 21.3% | (102.4) (14.7%) | 203.8 25.5% | 229.6 26.8% | 259.0 27.6% | 293.8 25.7% | 310.9 25.1% | 355.2 17.4% | 236.7 11.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Masimo Corporation's Operating Expenses?
As of today, Masimo Corporation's last 12-month Operating Expenses is $966.5M, based on the financial report for Dec 28, 2024 (Q4’2024).
2) What is Masimo Corporation's Operating Expenses growth rate?
Over the last year, Masimo Corporation's Operating Expenses growth was 15.2%. The average annual Operating Expenses growth rates for Masimo Corporation have been 24.5% over the past three years, 18.8% over the past five years.
3) Is Masimo Corporation's Operating Expenses growth rate Good?
Over the last year, Masimo Corporation's Operating Expenses growth was 15.2%, which is higher than industry growth of (0.2%). It indicates that Masimo Corporation's Operating Expenses growth is Bad.