Last Price$89.6(4.9%)
Market Cap$3,459.5M
LTM ROIC - WACC
(0.5%)
5Y avg
9.3%
Staffing & Employment Services industry
median
(3.8%)
Stock quality & Intrinsic value
6/10
0.4% undervalued
Insperity, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 5.8% | 7.4% | 5.9% | 6.1% | (2.2%) | 0.2% | 4.3% | 3.5% | 1.4% | 0.8% | 5.0% | 11.5% | 11.4% | 17.1% | 15.7% | 14.1% | 10.4% | 12.0% | 8.9% | (0.2%) |
Overvalued or undervalued?
Check the intrinsic value for NSP
and see if it's the right time to invest.
Insperity, Inc. (NSP) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Insperity, Inc.NSP
(0.5%)
1.5%
(47.2%)
1.4%
Median Peer Set
12.8%
4.0%
8.3%
5.4%
Upwork Inc.UPWK
71.4%
11.6%
360.0%
28.0%
Paychex, Inc.PAYX
31.0%
5.4%
8.6%
32.0%
Kanzhun LimitedBZ
24.6%
25.2%
864.9%
18.5%
Automatic Data Processing, Inc.ADP
22.9%
6.6%
10.8%
19.5%
Kforce Inc.KFRC
16.0%
(8.3%)
(16.3%)
3.6%
TriNet Group, Inc.TNET
9.7%
2.7%
(47.4%)
3.4%
Korn FerryKFY
2.6%
(2.4%)
(18.3%)
6.1%
Barrett Business Services, Inc.BBSI
1.1%
7.0%
8.0%
4.6%
ManpowerGroup Inc.MAN
(3.5%)
(83.7%)
70.8%
4.7%
Robert Half International Inc.RHI
(4.0%)
(9.3%)
(37.2%)
4.3%
NSP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,169.6 20.6% | 1,389.5 18.8% | 1,570.0 13.0% | 1,724.4 9.8% | 1,653.1 (4.1%) | 1,719.8 4.0% | 1,976.2 14.9% | 2,158.8 9.2% | 2,256.1 4.5% | 2,357.8 4.5% | 2,603.6 10.4% | 2,941.3 13.0% | 3,300.2 12.2% | 3,828.5 16.0% | 4,314.8 12.7% | 4,287.0 (0.6%) | 4,973.1 16.0% | 5,938.8 19.4% | 6,485.9 9.2% | 6,581.0 1.5% |
| Cost of Goods Sold (COGS) | 933.9 | 1,106.7 | 1,264.1 | 1,380.7 | 1,365.1 | 1,421.2 | 1,624.4 | 1,776.6 | 1,862.9 | 1,954.0 | 2,165.7 | 2,449.7 | 2,727.5 | 3,146.6 | 3,581.9 | 3,480.2 | 4,153.0 | 4,927.6 | 5,449.1 | 5,529.0 |
% margin | 235.8 20.2% | 282.7 20.3% | 305.9 19.5% | 343.7 19.9% | 288.0 17.4% | 298.5 17.4% | 351.8 17.8% | 382.2 17.7% | 393.3 17.4% | 403.8 17.1% | 437.9 16.8% | 491.6 16.7% | 572.7 17.4% | 681.9 17.8% | 732.9 17.0% | 806.9 18.8% | 820.1 16.5% | 1,011.2 17.0% | 1,036.8 16.0% | 1,052.0 16.0% |
| Operating Expenses | 192.0 | 221.2 | 243.7 | 278.8 | 260.9 | 261.5 | 294.5 | 310.5 | 333.7 | 352.6 | 361.7 | 385.3 | 442.8 | 502.9 | 546.3 | 612.2 | 646.8 | 761.0 | 818.3 | 935.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 3.6 | 4.1 | 3.3 | 3.0 | 4.1 | 6.0 | 7.8 | 8.7 | 10.9 | 13.2 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 176.8 | 205.7 | 227.6 | 263.2 | 244.3 | 246.6 | 279.2 | 292.3 | 312.6 | 331.3 | 343.1 | 368.7 | 424.6 | 480.0 | 517.6 | 581.0 | 608.2 | 720.3 | 775.5 | 262.0 |
% margin | 43.8 3.7% | 61.6 4.4% | 62.2 4.0% | 65.0 3.8% | 27.0 1.6% | 37.1 2.2% | 57.3 2.9% | 67.5 3.1% | 56.2 2.5% | 47.5 2.0% | 65.7 2.5% | 106.3 3.6% | 129.9 3.9% | 179.0 4.7% | 186.6 4.3% | 194.7 4.5% | 173.3 3.5% | 250.2 4.2% | 218.5 3.4% | 117.0 1.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 7.0 | 1.6 | 1.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 1.3 | 3.4 | 8.0 | 10.7 | 2.6 | 2.4 | 9.4 | 33.7 | 37.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 3.2 | 4.7 | 7.6 | 8.0 | 7.5 | 14.2 | 27.1 | 28.0 |
| Pre-tax Income | 47.7 | 72.1 | 73.4 | 72.0 | 28.6 | 38.0 | 50.8 | 68.3 | 53.7 | 47.6 | 65.6 | 105.2 | 130.1 | 182.4 | 189.6 | 189.3 | 168.3 | 245.4 | 225.1 | 126.0 |
% effective tax rate | 17.8 37.2% | 25.6 35.5% | 25.9 35.3% | 26.2 36.4% | 12.1 42.1% | 15.6 41.0% | 20.3 40.0% | 27.9 40.8% | 21.7 40.4% | 19.6 41.2% | 26.2 40.0% | 39.2 37.3% | 45.7 35.1% | 46.9 25.7% | 38.5 20.3% | 51.0 27.0% | 44.2 26.3% | 66.1 26.9% | 53.7 23.9% | 35.0 27.8% |
% margin | 30.0 2.6% | 46.5 3.3% | 47.5 3.0% | 45.8 2.7% | 16.6 1.0% | 22.4 1.3% | 30.5 1.5% | 40.4 1.9% | 32.0 1.4% | 28.0 1.2% | 39.4 1.5% | 66.0 2.2% | 84.4 2.6% | 135.4 3.5% | 151.1 3.5% | 138.2 3.2% | 124.1 2.5% | 179.4 3.0% | 171.4 2.6% | 91.0 1.4% |
| EPS | 0.58 | 0.85 | 0.89 | 0.91 | 0.33 | 0.43 | 0.58 | 0.79 | 0.63 | 0.53 | 0.79 | 1.55 | 2.02 | 3.29 | 3.76 | 3.57 | 3.22 | 4.71 | 4.53 | 2.39 |
| Diluted EPS | 0.56 | 0.82 | 0.87 | 0.90 | 0.33 | 0.43 | 0.58 | 0.78 | 0.63 | 0.53 | 0.79 | 1.55 | 2.01 | 3.27 | 3.74 | 3.54 | 3.18 | 4.64 | 4.47 | 2.39 |
% margin | 59.2 5.1% | 77.1 5.5% | 78.8 5.0% | 80.6 4.7% | 43.6 2.6% | 52.0 3.0% | 72.5 3.7% | 86.5 4.0% | 74.8 3.3% | 69.0 2.9% | 84.2 3.2% | 124.2 4.2% | 151.5 4.6% | 209.9 5.5% | 226.0 5.2% | 228.5 5.3% | 214.3 4.3% | 300.3 5.1% | 294.9 4.5% | 142.0 2.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Insperity, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (0.5%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Insperity, Inc. have been 7.8% over the past three years, and 9.8% over the past five years.
2) Is Insperity, Inc.'s ROIC - WACC Good?
As of today, Insperity, Inc.'s ROIC - WACC is (0.5%), which is higher than industry median of (3.8%). It indicates that Insperity, Inc.'s ROIC - WACC is Good.