Otis Worldwide Corporation EV/FCF LTM
| Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|
| EV/FCF LTM | 22.9x | 25.7x | 30.7x | 31.2x | 32.6x |
Otis Worldwide Corporation (OTIS) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
OTIS key stats
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|
% growth | 12,323.0 0.0% | 12,915.0 4.8% | 13,118.0 1.6% | 12,756.0 (2.8%) | 14,298.0 12.1% | 13,685.0 (4.3%) | 14,209.0 3.8% | 14,261.0 0.4% |
| Cost of Goods Sold (COGS) | 8,621.0 | 9,189.0 | 9,292.0 | 8,977.0 | 10,105.0 | 9,765.0 | 10,016.0 | 10,004.0 |
% margin | 3,702.0 30.0% | 3,726.0 28.9% | 3,826.0 29.2% | 3,779.0 29.6% | 4,193.0 29.3% | 3,920.0 28.6% | 4,193.0 29.5% | 4,257.0 29.9% |
| Operating Expenses | 1,786.0 | 1,891.0 | 2,012.0 | 2,140.0 | 2,085.0 | 1,887.0 | 2,007.0 | 2,249.0 |
| Research & Development Expenses (R&D) | 175.0 | 181.0 | 163.0 | 152.0 | 159.0 | 150.0 | 144.0 | 152.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,648.0 | 1,735.0 | 1,810.0 | 1,924.0 | 1,948.0 | 1,763.0 | 1,884.0 | 1,861.0 |
% margin | 1,916.0 15.5% | 1,835.0 14.2% | 1,814.0 13.8% | 1,639.0 12.8% | 2,108.0 14.7% | 2,033.0 14.9% | 2,186.0 15.4% | 2,008.0 14.1% |
| Interest Income | 61.0 | 51.0 | 53.0 | 122.0 | 136.0 | 143.0 | 0.0 | 0.0 |
| Interest Expense | 40.0 | 37.0 | 39.0 | 122.0 | 143.0 | 143.0 | 150.0 | 0.0 |
| Pre-tax Income | 1,957.0 | 1,893.0 | 1,861.0 | 1,511.0 | 1,961.0 | 1,888.0 | 2,031.0 | 2,039.0 |
% effective tax rate | 1,148.0 58.7% | 683.0 36.1% | 594.0 31.9% | 455.0 30.1% | 541.0 27.6% | 519.0 27.5% | 533.0 26.2% | 305.0 15.0% |
% margin | 636.0 5.2% | 1,049.0 8.1% | 1,116.0 8.5% | 906.0 7.1% | 1,246.0 8.7% | 1,253.0 9.2% | 1,406.0 9.9% | 1,645.0 11.5% |
| EPS | 1.47 | 2.42 | 2.58 | 2.09 | 2.91 | 2.98 | 3.42 | 4.10 |
| Diluted EPS | 1.46 | 2.42 | 2.58 | 2.08 | 2.89 | 2.96 | 3.39 | 4.07 |
% margin | 2,174.0 17.6% | 2,025.0 15.7% | 2,080.0 15.9% | 1,830.0 14.3% | 2,311.0 16.2% | 2,224.0 16.3% | 2,374.0 16.7% | 2,232.0 15.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
FAQ
1) What is Otis Worldwide Corporation's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 32.6x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Otis Worldwide Corporation have been 29.0x over the past three years, and 27.4x over the past five years.
2) Is Otis Worldwide Corporation's EV/FCF LTM Good?
As of today, Otis Worldwide Corporation's EV/FCF LTM is 32.6x, which is higher than industry median of 23.9x. It indicates that Otis Worldwide Corporation's EV/FCF LTM is Bad.