OTIS
Otis Worldwide Corporation (OTIS)
Last Price$104.01.4%
Market Cap$41.8B
LTM FCF to Net Income
86.5%
5Y avg
105.5%
Industrial - Machinery industry median
106.0%
Stock quality & Intrinsic value
6/10
(0.0%) overvalued

Otis Worldwide Corporation FCF to Net Income

Annual
Quarterly
LTM
Industry median
Company stand-alone
OTIS
Industrials
Crunching data... Almost there!
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
FCF to Net Income
162.8%
113.9%
104.5%
122.8%
112.3%
105.6%
99.4%
82.9%
OTIS
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for OTIS and see if it's the right time to invest.
Dive in

Otis Worldwide Corporation (OTIS) FCF to Net Income comparison analysis

OTIS key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
12,323.0
0.0%
12,915.0
4.8%
13,118.0
1.6%
12,756.0
(2.8%)
14,298.0
12.1%
13,685.0
(4.3%)
14,209.0
3.8%
14,261.0
0.4%
Cost of Goods Sold (COGS)8,621.09,189.09,292.08,977.010,105.09,765.010,016.010,004.0
% margin
3,702.0
30.0%
3,726.0
28.9%
3,826.0
29.2%
3,779.0
29.6%
4,193.0
29.3%
3,920.0
28.6%
4,193.0
29.5%
4,257.0
29.9%
Operating Expenses1,786.01,891.02,012.02,140.02,085.01,887.02,007.02,249.0
Research & Development Expenses (R&D)175.0181.0163.0152.0159.0150.0144.0152.0
Selling, General & Administrative Expenses (SG&A)1,648.01,735.01,810.01,924.01,948.01,763.01,884.01,861.0
1,916.0
15.5%
1,835.0
14.2%
1,814.0
13.8%
1,639.0
12.8%
2,108.0
14.7%
2,033.0
14.9%
2,186.0
15.4%
2,008.0
14.1%
Interest Income61.051.053.0122.0136.0143.00.00.0
Interest Expense40.037.039.0122.0143.0143.0150.00.0
Pre-tax Income1,957.01,893.01,861.01,511.01,961.01,888.02,031.02,039.0
% effective tax rate
1,148.0
58.7%
683.0
36.1%
594.0
31.9%
455.0
30.1%
541.0
27.6%
519.0
27.5%
533.0
26.2%
305.0
15.0%
% margin
636.0
5.2%
1,049.0
8.1%
1,116.0
8.5%
906.0
7.1%
1,246.0
8.7%
1,253.0
9.2%
1,406.0
9.9%
1,645.0
11.5%
EPS1.472.422.582.092.912.983.424.10
Diluted EPS1.462.422.582.082.892.963.394.07
% margin
2,174.0
17.6%
2,025.0
15.7%
2,080.0
15.9%
1,830.0
14.3%
2,311.0
16.2%
2,224.0
16.3%
2,374.0
16.7%
2,232.0
15.7%

Discover more Stock Ideas

FAQ

1) What is Otis Worldwide Corporation's FCF to Net Income?

As of today, Microsoft Corp's last 12-month FCF to Net Income is 86.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Otis Worldwide Corporation have been 97.7% over the past three years, and 110.8% over the past five years.

2) Is Otis Worldwide Corporation's FCF to Net Income Good?

As of today, Otis Worldwide Corporation's FCF to Net Income is 86.5%, which is lower than industry median of 106.0%. It indicates that Otis Worldwide Corporation's FCF to Net Income is Bad.

3) How does Otis Worldwide Corporation's FCF to Net Income compare to its peers?

As of today, Otis Worldwide Corporation's FCF to Net Income is 86.5%, which is lower than peer median of 95.9%. The list of peers includes EMR, IR, ROP, ROK, PH, AME, HWM, ITW, ETN, CMI.