Value Sense
PM
Philip Morris International Inc. (PM)
Last Price$158.82.3%
Market Cap$244.8B
Relative value
$92.4
Overvalued (Relative Value)
41.8%
NTM P/E
22.6x
Peer set median: 12.4x
1Y Fwd EV/EBITDA
17.0x
Peer set median: 6.6x
Stock quality
7/10
Great
PM
is 7.5% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

PM Relative Value & Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 PM Relative Value is $92.4, which is overvalued by 41.8%, compared to current share price of $158.8.
DCF Value vs Current Share Price
As of Mar 03, 2025 PM DCF Value is $241.5, which is undervalued by 52.1%, compared to current share price of $158.8.
Methodology
Price per share, $
PM
Intrinsic value$170.7
Undervalued by7.5%
Current share price
158.8
Relative value
92.4
DCF value
241.5

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

PM Valuation Multiples comparison vs Peer Set

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue

General

Valuation Multiple

Financial metrics

Company name

EV/Revenue

Revenue growth

EBITDA margin

Net Income margin

Philip Morris International Inc. logo
Philip Morris International Inc.PM
7.6x
7.7%
(8.6%)
18.6%
Median Peer Set
1.7x
(2.4%)
7.9%
6.9%
British American Tobacco p.l.c. logo
British American Tobacco p.l.c.BTI
2.4x
(2.4%)
N/A
11.9%
Greenlane Holdings, Inc. logo
Greenlane Holdings, Inc.GNLN
0.4x
(52.3%)
(96.4%)
(49.2%)
Ispire Technology Inc. logo
Ispire Technology Inc.ISPR
(0.4x)
31.4%
145.5%
(9.7%)
Kaival Brands Innovations Group, Inc. logo
Kaival Brands Innovations Group, Inc.KAVL
N/A
(55.1%)
(62.5%)
(113.9%)
Altria Group, Inc. logo
Altria Group, Inc.MO
6.9x
(0.9%)
44.2%
39.7%
RLX Technology Inc. logo
RLX Technology Inc.RLX
5.8x
(77.9%)
(65.2%)
43.0%
Turning Point Brands, Inc. logo
Turning Point Brands, Inc.TPB
3.2x
(2.3%)
260.0%
9.5%
Universal Corporation logo
Universal CorporationUVV
N/A
7.0%
(4.0%)
4.4%
Vector Group Ltd. logo
Vector Group Ltd.VGR
2.2x
(1.2%)
15.8%
12.9%
22nd Century Group, Inc. logo
22nd Century Group, Inc.XXII
1.1x
(48.2%)
56.5%
(437.1%)

PM Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
7.6x (as of Mar 03, 2025)
EV/Gross Profit
11.8x (as of Mar 03, 2025)
EV/EBIT
21.8x (as of Mar 03, 2025)
EV/EBITDA
17.9x (as of Mar 03, 2025)
EV/FCF
26.6x (as of Mar 03, 2025)
EV/OCF
23.4x (as of Mar 03, 2025)
P/Revenue
6.5x (as of Mar 03, 2025)
P/Gross Profit
10.1x (as of Mar 03, 2025)
P/EBIT
18.7x (as of Mar 03, 2025)
P/EBITDA
15.3x (as of Mar 03, 2025)
P/FCF
22.7x (as of Mar 03, 2025)
P/OCF
20.0x (as of Mar 03, 2025)
P/E
34.7x (as of Mar 03, 2025)
P/BV
(24.8x) (as of Mar 03, 2025)
PEG 1Y
0.6x (as of Mar 03, 2025)

PM Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for PM

DCF value calculator
Peter Lynch Fair Value
Earnings Power Value
Intrinsic Value
Reverse DCF
Margin of safety
Peter Lynch charts
Earnings growth model
Ben Graham Fair Value
Discount rate

FAQ

What is Philip Morris International Inc. relative value?

As of Mar 03, 2025, Apple Relative Value is $92.4. This suggests it may be overvalued by 41.8% compared to its current price of around $158.8.

What is Philip Morris International Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Philip Morris International Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $241.5. This suggests it may be overvalued by 52.1% to its current price of around $158.8, using a discount rate of 6.4% and terminal growth rate of 2.0%.

What is Philip Morris International Inc. intrinsic value?

As of Mar 03, 2025, Apple Intrinsic Value is $170.7. This suggests it may be undervalued by 7.5% compared to its current price of around $158.8.