Last Price$68.0(1.2%)
Market Cap$22.0B
LTM EBITDA margin
32.9%
5Y avg
34.8%
Restaurants industry
median
10.0%
Stock quality & Intrinsic value
6/10
1.0% undervalued
Restaurant Brands International Inc. EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 31.0% | 56.5% | 60.5% | 38.9% | 42.9% | 41.2% | 39.7% | 39.5% | 35.8% | 37.0% | 34.0% | 31.9% | 31.7% |
Overvalued or undervalued?
Check the intrinsic value for QSR
and see if it's the right time to invest.
Restaurant Brands International Inc. (QSR) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Restaurant Brands International Inc.QSR
32.9%
19.7%
(41.8%)
12.1%
Median Peer Set
17.3%
7.6%
15.9%
11.4%
McDonald's CorporationMCD
52.4%
1.7%
(1.1%)
31.7%
Yum! Brands, Inc.YUM
35.0%
6.7%
(7.2%)
19.7%
Domino's Pizza, Inc.DPZ
20.6%
5.1%
13.6%
12.4%
Chipotle Mexican Grill, Inc.CMG
20.5%
14.6%
25.8%
13.6%
Starbucks CorporationSBUX
18.8%
0.6%
(8.1%)
10.4%
Darden Restaurants, Inc.DRI
15.8%
8.6%
6.3%
9.0%
Yum China Holdings, Inc.YUMC
15.1%
3.0%
18.1%
8.1%
Dutch Bros Inc.BROS
14.9%
32.6%
1,127.4%
2.8%
Texas Roadhouse, Inc.TXRH
13.1%
16.0%
42.5%
8.1%
CAVA Group, Inc.CAVA
12.2%
32.3%
418.2%
13.5%
QSR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,970.9 0.0% | 1,146.3 (41.8%) | 1,198.8 4.6% | 4,052.2 238.0% | 4,145.8 2.3% | 4,576.1 10.4% | 5,357.0 17.1% | 5,603.0 4.6% | 4,968.0 (11.3%) | 5,739.0 15.5% | 6,505.0 13.3% | 7,022.0 7.9% | 8,406.0 19.7% |
| Cost of Goods Sold (COGS) | 1,152.3 | 347.7 | 335.4 | 2,312.7 | 2,181.4 | 2,327.9 | 2,240.0 | 2,353.0 | 2,138.0 | 3,341.0 | 3,907.0 | 4,220.0 | 5,382.0 |
% margin | 818.6 41.5% | 798.6 69.7% | 863.4 72.0% | 1,739.5 42.9% | 1,964.4 47.4% | 2,248.2 49.1% | 3,117.0 58.2% | 3,250.0 58.0% | 2,830.0 57.0% | 2,398.0 41.8% | 2,598.0 39.9% | 2,802.0 39.9% | 3,024.0 36.0% |
| Operating Expenses | 302.6 | 221.8 | 356.3 | 319.2 | 302.3 | 353.1 | 1,222.0 | 1,217.0 | 1,240.0 | 474.0 | 575.0 | 751.0 | 733.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 272.8 | 204.8 | 345.4 | 304.0 | 280.5 | 329.0 | 1,214.0 | 1,208.0 | 1,229.0 | 454.0 | 536.0 | 647.0 | 733.0 |
% margin | 417.7 21.2% | 522.2 45.6% | 181.1 15.1% | 1,192.2 29.4% | 1,666.7 40.2% | 1,735.9 37.9% | 1,917.0 35.8% | 2,007.0 35.8% | 1,422.0 28.6% | 1,879.0 32.7% | 1,898.0 29.2% | 2,051.0 29.2% | 2,419.0 28.8% |
| Interest Income | 1.1 | 2.6 | 3.7 | 4.2 | 4.1 | 26.4 | 15.0 | 20.0 | 9.0 | 3.0 | 7.0 | 13.0 | 0.0 |
| Interest Expense | 209.0 | 190.6 | 270.8 | 478.3 | 466.9 | 512.2 | 535.0 | 532.0 | 508.0 | 505.0 | 533.0 | 595.0 | 577.0 |
| Pre-tax Income | 159.7 | 322.2 | (254.0) | 673.9 | 1,199.8 | 1,101.7 | 1,382.0 | 1,452.0 | 816.0 | 1,363.0 | 1,365.0 | 1,453.0 | 1,809.0 |
% effective tax rate | 42.0 26.3% | 88.5 27.5% | 15.3 (6.0%) | 162.2 24.1% | 243.9 20.3% | (133.6) (12.1%) | 238.0 17.2% | 341.0 23.5% | 66.0 8.1% | 110.0 8.1% | (117.0) (8.6%) | (265.0) (18.2%) | 364.0 20.1% |
% margin | 117.7 6.0% | 233.7 20.4% | 161.4 13.5% | 375.1 9.3% | 615.6 14.8% | 648.8 14.2% | 612.0 11.4% | 1,111.0 19.8% | 750.0 15.1% | 1,253.0 21.8% | 1,482.0 22.8% | 1,190.0 16.9% | 1,021.0 12.1% |
| EPS | 0.34 | 0.67 | 0.47 | 1.84 | 2.64 | 2.74 | 1.29 | 4.15 | 2.48 | 4.04 | 4.83 | 5.50 | 3.20 |
| Diluted EPS | 0.33 | 0.65 | 0.45 | 0.79 | 1.31 | 1.36 | 1.29 | 2.37 | 1.60 | 2.70 | 3.26 | 3.76 | 2.25 |
% margin | 611.3 31.0% | 647.9 56.5% | 725.1 60.5% | 1,575.2 38.9% | 1,779.7 42.9% | 1,884.4 41.2% | 2,127.0 39.7% | 2,212.0 39.5% | 1,779.0 35.8% | 2,125.0 37.0% | 2,213.0 34.0% | 2,239.0 31.9% | 2,664.0 31.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Restaurant Brands International Inc.'s EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 32.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBITDA margin for Restaurant Brands International Inc. have been 34.2% over the past three years, and 36.6% over the past five years.
2) Is Restaurant Brands International Inc.'s EBITDA margin Good?
As of today, Restaurant Brands International Inc.'s EBITDA margin is 32.9%, which is higher than industry median of 10.0%. It indicates that Restaurant Brands International Inc.'s EBITDA margin is Good.