Last Price$280.72.1%
Market Cap$331.6B
LTM FCF to Net Income
142.4%
5Y avg
141.1%
Software - Application industry
median
57.2%
Stock quality & Intrinsic value
6/10
(0.0%) overvalued
SAP SE FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 123.2% | 90.0% | 79.1% | 80.1% | 97.4% | 154.0% | 144.3% | 96.8% | 110.0% | 98.2% | 86.6% | 98.2% | 100.2% | 92.9% | 69.6% | 79.1% | 120.8% | 100.9% | 278.4% | 93.0% |
Overvalued or undervalued?
Check the intrinsic value for SAP
and see if it's the right time to invest.
SAP SE (SAP) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
SAP SESAP
142.4%
3.7%
67.5%
19.7%
Median Peer Set
193.0%
16.7%
12.8%
18.6%
MicroStrategy IncorporatedMSTR
1,897.7%
(6.6%)
N/A
(251.7%)
Workday, Inc.WDAY
416.7%
16.8%
N/A
19.0%
ServiceNow, Inc.NOW
237.5%
22.4%
(18.4%)
13.0%
Uber Technologies, Inc.UBER
236.1%
18.0%
423.3%
22.4%
Salesforce, Inc.CRM
200.6%
11.2%
1,923.8%
11.9%
Intuit Inc.INTU
185.4%
13.3%
24.8%
18.2%
AppLovin CorporationAPP
132.7%
16.5%
N/A
10.9%
Cadence Design Systems, Inc.CDNS
105.9%
13.5%
0.8%
22.7%
Coinbase Global, Inc.COIN
99.1%
111.2%
2,507.5%
39.3%
Shopify Inc.SHOP
79.1%
25.8%
1,470.0%
22.7%
SAP key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9,343.1 0.0% | 10,591.9 13.4% | 11,808.1 11.5% | 14,062.5 19.1% | 17,006.0 20.9% | 14,882.0 (12.5%) | 16,539.0 11.1% | 19,812.1 19.8% | 20,857.0 5.3% | 22,336.3 7.1% | 23,331.9 4.5% | 23,088.4 (1.0%) | 24,412.7 5.7% | 26,492.4 8.5% | 29,173.9 10.1% | 30,843.4 5.7% | 31,211.3 1.2% | 32,928.0 5.5% | 32,533.1 (1.2%) | 33,746.4 3.7% |
| Cost of Goods Sold (COGS) | 3,217.5 | 3,630.6 | 3,991.2 | 4,669.0 | 5,796.8 | 4,896.5 | 5,175.1 | 6,062.1 | 6,426.0 | 6,640.5 | 7,004.5 | 7,357.5 | 7,270.0 | 7,962.4 | 8,810.7 | 9,348.3 | 9,003.3 | 9,398.2 | 9,416.8 | 9,304.1 |
% margin | 6,125.6 65.6% | 6,961.3 65.7% | 7,816.9 66.2% | 9,393.5 66.8% | 11,209.1 65.9% | 9,985.5 67.1% | 11,364.0 68.7% | 13,750.0 69.4% | 14,430.9 69.2% | 15,695.9 70.3% | 16,327.4 70.0% | 15,730.9 68.1% | 17,142.7 70.2% | 18,530.0 69.9% | 20,363.2 69.8% | 21,495.1 69.7% | 22,208.0 71.2% | 23,529.8 71.5% | 23,116.3 71.1% | 24,442.3 72.4% |
| Operating Expenses | 3,607.4 | 4,061.2 | 4,594.3 | 5,641.2 | 7,032.9 | 6,030.3 | 7,932.5 | 6,950.2 | 9,195.5 | 9,651.8 | 9,993.9 | 10,318.9 | 11,446.2 | 12,817.1 | 13,605.8 | 15,200.6 | 14,652.3 | 17,839.6 | 18,046.4 | 18,184.4 |
| Research & Development Expenses (R&D) | 1,268.2 | 1,354.6 | 1,676.4 | 2,001.7 | 2,398.2 | 2,242.5 | 2,287.7 | 2,699.1 | 2,916.0 | 3,031.3 | 3,097.0 | 3,159.1 | 3,365.0 | 3,785.3 | 4,279.0 | 4,790.0 | 5,088.5 | 6,138.5 | 6,496.7 | 6,838.6 |
| Selling, General & Administrative Expenses (SG&A) | 2,350.0 | 2,714.3 | 2,989.6 | 3,663.0 | 4,650.6 | 3,832.4 | 4,356.4 | 5,284.0 | 6,306.5 | 6,637.8 | 6,902.2 | 7,160.9 | 8,076.7 | 9,032.9 | 9,303.1 | 10,430.8 | 9,659.8 | 11,751.9 | 11,607.7 | 10,563.9 |
% margin | 2,509.5 26.9% | 2,900.1 27.4% | 3,221.9 27.3% | 3,752.3 26.7% | 4,176.2 24.6% | 3,681.8 24.7% | 3,435.5 20.8% | 6,794.3 34.3% | 5,225.2 25.1% | 5,949.7 26.6% | 5,754.3 24.7% | 4,721.4 20.4% | 5,666.7 23.2% | 5,507.4 20.8% | 6,733.8 23.1% | 7,091.5 23.0% | 7,559.1 24.2% | 3,412.3 10.4% | 4,923.4 15.1% | 6,257.9 18.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 105.9 | 44.6 | 74.3 | 171.2 | 137.6 | 152.8 | 168.7 | 267.6 | 254.5 | 522.8 | 438.1 | 878.7 | 1,681.7 | 3,693.8 | 864.1 | 515.8 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 180.9 | 99.0 | 163.2 | 224.1 | 225.0 | 240.4 | 202.0 | 273.2 | 296.6 | 313.9 | 493.6 | 659.3 | 795.8 | 1,122.4 | 2,323.6 | 852.1 |
| Pre-tax Income | 2,577.0 | 2,882.2 | 3,359.3 | 3,923.4 | 4,048.4 | 3,471.2 | 3,101.1 | 6,637.0 | 4,915.3 | 5,839.5 | 5,787.5 | 4,431.6 | 5,365.7 | 5,675.6 | 6,612.2 | 5,169.5 | 8,240.6 | 8,098.4 | 3,258.4 | 5,775.6 |
% effective tax rate | 941.5 36.5% | 1,016.6 35.3% | 1,006.7 30.0% | 1,264.6 32.2% | 1,212.8 30.0% | 926.0 26.7% | 691.3 22.3% | 1,850.0 27.9% | 1,280.6 26.1% | 1,422.7 24.4% | 1,434.9 24.8% | 1,038.2 23.4% | 1,361.1 25.4% | 1,095.4 19.3% | 1,784.1 27.0% | 1,378.0 26.7% | 2,212.6 26.8% | 1,739.8 21.5% | 1,452.1 44.6% | 1,882.7 32.6% |
% margin | 1,629.4 17.4% | 1,862.0 17.6% | 2,350.3 19.9% | 2,635.4 18.7% | 2,746.8 16.2% | 2,492.2 16.7% | 2,407.1 14.6% | 4,785.7 24.2% | 3,633.4 17.4% | 4,418.1 19.8% | 4,351.2 18.6% | 3,402.2 14.7% | 4,017.9 16.5% | 4,537.4 17.1% | 4,821.0 16.5% | 3,735.5 12.1% | 5,873.9 18.8% | 6,216.6 18.9% | 2,406.9 7.4% | 6,638.6 19.7% |
| EPS | 1.31 | 1.51 | 1.92 | 2.18 | 2.28 | 2.09 | 2.03 | 4.02 | 3.05 | 3.71 | 3.64 | 2.84 | 3.35 | 3.79 | 4.04 | 3.13 | 4.97 | 5.39 | 2.07 | 3.46 |
| Diluted EPS | 1.31 | 1.49 | 1.91 | 2.18 | 2.28 | 2.09 | 2.03 | 4.02 | 3.05 | 3.69 | 3.64 | 2.84 | 3.35 | 3.78 | 4.04 | 3.13 | 4.97 | 5.39 | 2.05 | 5.62 |
% margin | 2,778.9 29.7% | 3,163.5 29.9% | 3,506.9 29.7% | 4,110.5 29.2% | 4,832.7 28.4% | 4,255.0 28.6% | 4,214.4 25.5% | 7,866.1 39.7% | 6,215.2 29.8% | 7,264.8 32.5% | 7,672.8 32.9% | 6,843.3 29.6% | 7,114.0 29.1% | 7,149.3 27.0% | 8,364.4 28.7% | 8,366.6 27.1% | 9,428.0 30.2% | 9,373.4 28.5% | 7,725.5 23.7% | 8,112.5 24.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is SAP SE's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 142.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for SAP SE have been 160.0% over the past three years, and 148.1% over the past five years.
2) Is SAP SE's FCF to Net Income Good?
As of today, SAP SE's FCF to Net Income is 142.4%, which is higher than industry median of 57.2%. It indicates that SAP SE's FCF to Net Income is Good.