Value Sense
SMCI
Super Micro Computer, Inc. (SMCI)
Last Price$36.1(13.0%)
Market Cap$23.1B
LTM Change in Working Capital
($1,893.8M)
YoY Growth
+95.6%
3Y CAGR
+63.6%
5Y CAGR
N/A
Stock quality & Intrinsic value
7/10
12.6% overvalued
SMCI
is (12.6%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Super Micro Computer, Inc. Change in Working Capital

Annual
Quarterly
LTM
Crunching data... Almost there!
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
Change in Working Capital
($8,066.0K)
($12.8M)
($9,779.0K)
($23.5M)
($8,916.0K)
($43.0M)
($54.9M)
($34.3M)
($29.5M)
($65.8M)
($166.5M)
$5,705.0K
($208.7M)
($36.1M)
$116.5M
($164.8M)
($44.5M)
($784.1M)
($84.7M)
$0.0
SMCI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for SMCI and see if it's the right time to invest.
Dive in

Super Micro Computer, Inc. (SMCI) Change in Working Capital comparison analysis

General

LTM Change in Working Capital

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

Super Micro Computer, Inc. logo
Super Micro Computer, Inc.SMCI
($1,893.8M)
95.6%
63.6%
N/A
Median Peer Set
$89.3M
0.0%
(2.0%)
0.0%
Arista Networks, Inc. logo
Arista Networks, Inc.ANET
$985.2M
N/A
N/A
89.0%
HP Inc. logo
HP Inc.HPQ
$514.0M
N/A
N/A
66.6%
NetApp, Inc. logo
NetApp, Inc.NTAP
$131.0M
N/A
(4.0%)
N/A
Logitech International S.A. logo
Logitech International S.A.LOGI
$126.1M
(72.4%)
N/A
N/A
Seagate Technology Holdings plc logo
Seagate Technology Holdings plcSTX
$116.0M
(89.6%)
N/A
(15.1%)
Pure Storage, Inc. logo
Pure Storage, Inc.PSTG
$62.7M
(55.9%)
(23.2%)
8.7%
Rigetti Computing, Inc. logo
Rigetti Computing, Inc.RGTI
$61.0K
N/A
(63.7%)
N/A
IonQ, Inc. logo
IonQ, Inc.IONQ
$0.0
(100.0%)
(100.0%)
N/A
Western Digital Corporation logo
Western Digital CorporationWDC
($205.0M)
N/A
(36.8%)
N/A
Dell Technologies Inc. logo
Dell Technologies Inc.DELL
($1,511.0M)
N/A
N/A
N/A

SMCI key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
Revenue
% growth
211.8
26.8%
302.5
42.9%
420.4
39.0%
540.5
28.6%
505.6
(6.5%)
721.4
42.7%
942.6
30.7%
1,013.9
7.6%
1,162.6
14.7%
1,467.2
26.2%
1,991.2
35.7%
2,215.6
11.3%
2,529.9
14.2%
3,360.5
32.8%
3,500.4
4.2%
3,339.3
(4.6%)
3,557.4
6.5%
5,196.1
46.1%
7,123.5
37.1%
14,942.9
109.8%
Cost of Goods Sold (COGS)178.3242.2345.4437.0416.9606.4791.5848.51,002.51,241.71,670.91,884.02,171.32,930.53,004.82,813.13,022.94,396.15,840.512,831.1
Gross Profit
% margin
33.5
15.8%
60.3
19.9%
75.0
17.8%
103.6
19.2%
88.7
17.5%
115.0
15.9%
151.1
16.0%
165.4
16.3%
160.1
13.8%
225.5
15.4%
320.2
16.1%
331.5
15.0%
358.6
14.2%
430.0
12.8%
495.5
14.2%
526.2
15.8%
534.5
15.0%
800.0
15.4%
1,283.0
18.0%
2,111.7
14.1%
Operating Expenses22.032.745.163.365.574.292.4119.4132.9145.3173.5224.7256.7335.3398.3440.6410.6464.8521.9846.0
Research & Development Expenses (R&D)10.615.821.230.534.537.448.158.775.284.3100.3124.0141.4165.1179.9221.5224.4272.3307.3462.9
Selling, General & Administrative Expenses (SG&A)12.616.324.132.730.936.944.360.757.761.073.2100.7115.3170.2218.4219.1186.2192.6214.6383.1
Operating Income
% margin
11.5
5.4%
27.6
9.1%
29.9
7.1%
40.3
7.5%
23.3
4.6%
40.7
5.6%
58.7
6.2%
46.0
4.5%
27.2
2.3%
80.3
5.5%
146.7
7.4%
106.9
4.8%
101.9
4.0%
94.7
2.8%
97.2
2.8%
58.6
1.8%
92.9
2.6%
335.2
6.5%
761.1
10.7%
1,265.7
8.5%
Interest Income0.00.00.80.00.50.10.10.10.00.10.10.20.00.05.52.22.56.410.50.0
Interest Expense0.01.60.40.00.90.40.70.70.60.81.01.42.25.76.72.22.56.410.519.4
Pre-tax Income10.726.629.340.822.840.558.145.426.679.6145.9105.499.788.289.584.8118.6336.8754.31,269.1
Income Tax
% effective tax rate
3.6
33.9%
9.7
36.3%
10.0
34.1%
15.4
37.7%
6.7
29.4%
13.6
33.5%
17.9
30.8%
15.5
34.2%
5.3
20.0%
25.4
32.0%
44.0
30.2%
33.4
31.7%
30.4
30.5%
38.4
43.6%
14.9
16.6%
2.9
3.4%
6.9
5.8%
52.9
15.7%
110.7
14.7%
62.7
4.9%
Net Income
% margin
7.1
3.3%
16.9
5.6%
19.3
4.6%
25.4
4.7%
16.1
3.2%
26.9
3.7%
40.2
4.3%
29.9
2.9%
21.3
1.8%
54.2
3.7%
101.9
5.1%
72.0
3.3%
69.3
2.7%
46.2
1.4%
71.9
2.1%
84.3
2.5%
111.9
3.1%
285.2
5.5%
640.0
9.0%
1,208.1
8.1%
EPS0.030.080.080.080.050.070.100.070.050.120.220.150.140.090.140.170.220.551.212.17
Diluted EPS0.020.050.060.070.040.070.090.070.050.120.200.140.130.090.140.160.210.531.142.01
EBITDA
% margin
12.4
5.8%
28.8
9.5%
31.5
7.5%
42.9
7.9%
27.4
5.4%
45.5
6.3%
64.2
6.8%
53.1
5.2%
35.0
3.0%
86.7
5.9%
155.0
7.8%
120.8
5.5%
111.2
4.4%
115.8
3.4%
120.4
3.4%
114.1
3.4%
152.1
4.3%
335.2
6.5%
796.0
11.2%
1,288.4
8.6%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Super Micro Computer, Inc.'s Change in Working Capital?

As of today, Super Micro Computer, Inc.'s last 12-month Change in Working Capital is ($1,893.8M), based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Super Micro Computer, Inc.'s Change in Working Capital growth rate?

Over the last year, Super Micro Computer, Inc.'s Change in Working Capital growth was 95.6%. The average annual Change in Working Capital growth rates for Super Micro Computer, Inc. have been 249.1% over the past three years, N/A over the past five years.

4) How does Super Micro Computer, Inc.'s Change in Working Capital growth rate compare to its peers?

Over the last year, Super Micro Computer, Inc.'s Change in Working Capital growth was 95.6%, which is higher than peer median growth of 28.0%. The list of peers includes ANET, HPQ, NTAP, LOGI, STX, PSTG, RGTI, IONQ, WDC, DELL etc.